Quarterly report · Q3
6473.TEDINET S100SSZV
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.41T | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥489.6bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥1.68T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.22T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥420.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥57.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥22.7bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥33.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥14.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥61.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥19.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥55.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥36.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥10.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥36.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥34.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥38.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥14.5bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥20.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥6.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥1.53T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.44T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.39T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥774.9bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥740.6bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥755.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥700.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥674.1bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥660.4bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥723.4bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥667.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥640.1bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥163.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥123.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥120.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥124.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥129.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥78.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥62.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥60.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥52.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥34.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥33.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥28.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥32.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥106.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥38.77 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥99.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥53.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥17.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥106.11 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥38.75 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥99.9 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥53.43 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥17.77 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 47.3% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.3% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.1% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥36.5bn |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥11.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥36.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥11.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥212m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | ¥205m |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥286.3bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥94.2bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥270.1bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥89.1bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥157.1bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥139.1bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥47.7bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.00T |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥353.6bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.00T |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥352.8bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥838m |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥16.5bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.45T |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥501.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.41T |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥489.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥36.5bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥11.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥54.3bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥22.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥32.8bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥11.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥32.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥11.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥804m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥232m |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥276.3bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥92.9bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥262.0bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥88.2bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E01602-000Industrial Machine And Bearingreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.4bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥52.5bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥133.4bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥46.6bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E01602-000Machine Toolsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥831.1bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥285.9bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥829.5bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥285.5bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E01602-000Mobilitiesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥6.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.26T |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥431.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.22T |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥420.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32.8bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥11.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥31.3bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥13.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 887
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments accounted for using equity method IFRS | Prior1YearInstant | 13964000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 15267000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 17630000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 19177000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 36000000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 37868000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 706055000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 753009000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1441355000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1529939000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 346599000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 369543000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 47529000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 55781000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 3584000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 4692000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 3993000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 4487000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 18865000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 14776000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 7182000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 6362000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 427755000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 455642000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 207640000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 195094000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 8308000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 10751000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 70556000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 72604000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 119000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 129000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 18410000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 31360000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7827000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 9333000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 312864000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 319273000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 740619000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 774915000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 45591000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 45591000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 107103000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 102809000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -416000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -394000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 39177000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 56993000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 475777000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 518418000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |