Quarterly report · Q1
6473.TEDINET S100OW5I
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥371.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.43T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥344.2bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥43.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.42T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.39T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.32T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥739.9bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥726.0bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥684.3bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥660.4bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥603.0bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥585.1bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥647.0bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥624.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥569.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥133.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥124.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥156.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥118.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥14.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥67.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥33.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥10.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥43.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥9.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥60.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥16.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥9.13 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥60.28 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥16.69 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.4% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥81.0bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥76.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.6bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥36.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥259.7bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥259.0bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥738m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥382.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥371.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥81.8bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥77.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.7bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥29.4bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥488m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥237.8bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥237.4bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥354.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥344.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥8.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 751
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 13846000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 17414000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 18137000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 36085000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 36785000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 700965000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 716739000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1386463000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1424154000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 317672000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 322198000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 85749000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 94584000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 3128000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 5599000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 13375000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 6850000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 6547000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 6718000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 6258000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 4866000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 432732000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 440817000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 2047000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | - | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 434779000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 440817000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 176012000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 181216000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 7657000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 8050000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 75110000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 76412000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 228000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 113000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 24432000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 25314000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7827000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 7936000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 291268000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 299044000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 726048000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 739861000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 45591000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 45591000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 107638000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 107639000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -430000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -414000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 27253000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |