Quarterly report · Q1
6473.TEDINET S100OW5I
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥371.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.43T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥344.2bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥9.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥43.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.42T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.39T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.32T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥739.9bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥726.0bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥684.3bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥660.4bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥603.0bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥585.1bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥647.0bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥624.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥569.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥133.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥124.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥156.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥118.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥14.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥67.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥33.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥25.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥10.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥43.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥9.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥60.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥16.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥9.13 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥60.28 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥16.69 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.4% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥81.0bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥76.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.6bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥36.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥259.7bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥259.0bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥738m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥382.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥371.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥81.8bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥77.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01602-000Bearingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.7bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥29.4bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01602-000Machine Toolsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥488m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥237.8bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥237.4bn |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥407m |
| jpcrp040300-q1r_E01602-000Mobilitiesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥354.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥344.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥8.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 751
| Item | Context | Value | Unit |
|---|---|---|---|
| Change in scope of consolidation ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Change in scope of consolidation ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -126000000 | JPY |
| Change in scope of consolidation ss IFRS | CurrentYTDDuration | -126000000 | JPY |
| Changes in ownership interests in subsidiaries that do not result in a loss of control ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Changes in ownership interests in subsidiaries that do not result in a loss of control ss IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | － | JPY |
| Changes in ownership interests in subsidiaries that do not result in a loss of control ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | 5000000 | JPY |
| Changes in ownership interests in subsidiaries that do not result in a loss of control ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -5000000 | JPY |
| Changes in ownership interests in subsidiaries that do not result in a loss of control ss IFRS | CurrentYTDDuration | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -2293000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | -1136000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -3413000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -1594000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -5008000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 47725000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_RetainedEarningsIFRSMember | 446447000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 646989000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 37302000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 684292000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 10696000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 9115000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 16375000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 17449000000 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | Prior1YTDDuration | 0 | JPY |
| Impairment losses reversal of impairment losses ope cf IFRS | CurrentYTDDuration | 34000000 | JPY |
| Finance income and finance costs ope cf IFRS | Prior1YTDDuration | -298000000 | JPY |
| Finance income and finance costs ope cf IFRS | CurrentYTDDuration | -558000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -128000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -132000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YTDDuration | -819000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYTDDuration | -344000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 98000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | 453000000 | JPY |
| Decrease increase in retirement benefit asset ope cf IFRS | Prior1YTDDuration | 85000000 | JPY |
| Decrease increase in retirement benefit asset ope cf IFRS | CurrentYTDDuration | -191000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -9009000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -13840000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | 10622000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | 24406000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | 12053000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | -3181000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -343000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -5437000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 39334000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 27773000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 208000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 399000000 | JPY |
| Dividends received ope cf IFRS | Prior1YTDDuration | 950000000 | JPY |
| Dividends received ope cf IFRS | CurrentYTDDuration | 1019000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -654000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |