Quarterly report · Q2
6472.TEDINET S100PG9C
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥371.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥642.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥305.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥804m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥277m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥886.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥855.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥826.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥648.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥639.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥237.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥216.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥189.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥120.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥128.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥114.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥125.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥147.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥25.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥41.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.08 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.21 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥86.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥86.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥117.1bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥116.4bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥663m |
| jpcrp040300-q2r_E01601-000Americasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥5.4bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥83.0bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥78.9bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥79.9bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥77.2bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.3bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥177.9bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥99.1bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥78.7bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥457.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥371.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥86.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥73.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥73.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥84.2bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥83.7bn |
| jpcrp040300-q2r_E01601-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥491m |
| jpcrp040300-q2r_E01601-000Americasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥4.0bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥68.7bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥64.6bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E01601-000Asia And Other Areasreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥70.5bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥68.2bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01601-000Europereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥1.2bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥155.5bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥89.2bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥66.3bn |
| jpcrp040300-q2r_E01601-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥379.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥305.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥73.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant | 65451000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 53389000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 64133000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 57000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 41000000 | JPY |
| Other ca | Prior1YearInstant | 37533000000 | JPY |
| Other ca | CurrentQuarterInstant | 36959000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1045000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1012000000 | JPY |
| Current assets | Prior1YearInstant | 512031000000 | JPY |
| Current assets | CurrentQuarterInstant | 533439000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 87955000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 92604000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 122607000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 125994000000 | JPY |
| Other net ppe | Prior1YearInstant | 55234000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 57369000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 265797000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 275968000000 | JPY |
| Goodwill | Prior1YearInstant | 1983000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1875000000 | JPY |
| Other ia | Prior1YearInstant | 42046000000 | JPY |
| Other ia | CurrentQuarterInstant | 40572000000 | JPY |
| Intangible assets | Prior1YearInstant | 44029000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 42448000000 | JPY |
| Investment securities | Prior1YearInstant | 24679000000 | JPY |
| Investment securities | CurrentQuarterInstant | 25885000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3495000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1831000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1555000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2442000000 | JPY |
| Other ioa | Prior1YearInstant | 4094000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4266000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -200000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -210000000 | JPY |
| Investments and other assets | Prior1YearInstant | 33624000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 34215000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 343451000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 352632000000 | JPY |
| Assets | Prior1YearInstant | 855483000000 | JPY |
| Assets | CurrentQuarterInstant | 886071000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 61033000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 68204000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 60881000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 64403000000 | JPY |
| Short term loans payable | Prior1YearInstant | 134229000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 166938000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4544000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4683000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 29000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |