Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥911.6bn2025-04-01 → 2026-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥796.7bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥788.9bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥776.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥865.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥38.8bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥28.5bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥38.0bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥25.1bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥26.2bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥43.3bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥29.5bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥22.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥18.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥16.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥24.3bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥11.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥1.24Tat 2026-03-31Cons.Assets IFRS
Total assets¥1.22Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.30Tat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.23Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.23Tat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥547.6bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥550.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥692.1bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥669.2bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥678.0bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥672.0bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥651.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥660.0bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥616.2bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥617.8bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥142.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥138.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥150.6bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥160.1bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥137.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥97.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥82.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥99.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥64.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥22.7bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥64.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥58.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥90.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥48.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥20.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥37.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥33.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥24.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥4.4bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥48.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥46.752025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥21.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥17.272023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥35.892022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥32.352021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥46.532025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥21.712024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥17.22023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥35.772022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥32.262021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,373.28at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,332.78at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,350.52at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,200.92at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,204.63at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio54.2%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.8%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio50.0%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE1.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees26,278at 2026-03-31Cons.Number of employees
Revenue¥392.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥383.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥387.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥452.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥446.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥3.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥23.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥34.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥39.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥52.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥26.8bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥43.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥11.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥30.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥64.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥49.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥34.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥709.8bnat 2026-03-31StandaloneAssets
Total assets¥751.3bnat 2025-03-31StandaloneAssets
Total assets¥783.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥755.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥715.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥361.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥393.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥348.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥357.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥346.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥320.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥291.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥46.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥40.3bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥22.932025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.892023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.132022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.992021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥711.21at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥730.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥706.98at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥623.14at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥567.18at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio49.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE16.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued500,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued500,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued500,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued551,268,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued551,268,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees7,231at 2026-03-31StandaloneNumber of employees
Employees7,479at 2025-03-31StandaloneNumber of employees
Employees7,459at 2024-03-31vStandaloneNumber of employees
Employees7,986at 2023-03-31vStandaloneNumber of employees
Employees8,087at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2026-03-31¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥484m
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31−¥161m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥665m
Automotive Businessreportable segmentcapex2025-04-01 → 2026-03-31¥22.5bn
Automotive Businessreportable segmentemployeesat 2026-03-318035 pure
Automotive Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥17.4bn
Industrial Machinery Businessreportable segmentcapex2025-04-01 → 2026-03-31¥21.9bn
Industrial Machinery Businessreportable segmentemployeesat 2026-03-3111697 pure
Industrial Machinery Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥12.6bn
Steering Systems Businessreportable segmentcapex2025-04-01 → 2026-03-31¥5.2bn
Steering Systems Businessreportable segmentemployeesat 2026-03-313430 pure
Steering Systems Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥7.7bn
—segment totalcapex2025-04-01 → 2026-03-31¥49.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥37.7bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥52.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥38.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥2.3bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥621m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥3.8bn
Automotive Businessreportable segmentcapex2024-04-01 → 2025-03-31¥26.6bn
Automotive Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥14.7bn
Industrial Machinery Businessreportable segmentcapex2024-04-01 → 2025-03-31¥27.3bn
Industrial Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥13.9bn
Steering Systems Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
—segment totalcapex2024-04-01 → 2025-03-31¥53.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥30.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥57.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥32.3bn
Automotive Businessreportable segmentemployeesat 2026-03-313098 pure
Industrial Machinery Businessreportable segmentemployeesat 2026-03-312976 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,364
ItemContextValueUnit
Equity IFRSCurrentYearInstant692135000000JPY
Liabilities and equity IFRSPrior1YearInstant1219543000000JPY
Liabilities and equity IFRSCurrentYearInstant1239769000000JPY
Net sales IFRSPrior1YearDuration796667000000JPY
Net sales IFRSCurrentYearDuration911644000000JPY
Cost of sales IFRSPrior1YearDuration623883000000JPY
Cost of sales IFRSCurrentYearDuration720353000000JPY
Gross profit IFRSPrior1YearDuration172783000000JPY
Gross profit IFRSCurrentYearDuration191291000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration144661000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration160886000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration4901000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration3261000000JPY
Other operating income IFRSPrior1YearDuration1646000000JPY
Other operating income IFRSCurrentYearDuration10065000000JPY
Other operating expenses IFRSPrior1YearDuration6213000000JPY
Other operating expenses IFRSCurrentYearDuration4919000000JPY
Operating profit loss IFRSPrior1YearDuration28457000000JPY
Operating profit loss IFRSCurrentYearDuration38812000000JPY
Finance income IFRSPrior1YearDuration3247000000JPY
Finance income IFRSCurrentYearDuration4011000000JPY
Finance costs IFRSPrior1YearDuration6603000000JPY
Finance costs IFRSCurrentYearDuration4784000000JPY
Profit loss before tax IFRSPrior1YearDuration25100000000JPY
Profit loss before tax IFRSCurrentYearDuration38039000000JPY
Income tax expense IFRSPrior1YearDuration12031000000JPY
Income tax expense IFRSCurrentYearDuration13730000000JPY
Profit loss from continuing operations IFRSPrior1YearDuration13068000000JPY
Profit loss from continuing operations IFRSCurrentYearDuration24308000000JPY
Profit loss from discontinued operations IFRSPrior1YearDuration-1875000000JPY
Profit loss from discontinued operations IFRSCurrentYearDuration-JPY
Profit loss IFRSPrior1YearDuration11193000000JPY
Profit loss IFRSCurrentYearDuration24308000000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration10647000000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration22867000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration546000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration1440000000JPY
Basic earnings loss per share IFRSPrior1YearDuration21.78
Basic earnings loss per share IFRSCurrentYearDuration46.75
Continuing operations basic earnings loss per share IFRSPrior1YearDuration25.34
Continuing operations basic earnings loss per share IFRSCurrentYearDuration46.75
Discontinued operations basic earnings loss per share IFRSPrior1YearDuration-3.56
Discontinued operations basic earnings loss per share IFRSCurrentYearDuration-
Diluted earnings loss per share IFRSPrior1YearDuration21.71
Diluted earnings loss per share IFRSCurrentYearDuration46.53
Continuing operations diluted earnings loss per share IFRSPrior1YearDuration25.25
Continuing operations diluted earnings loss per share IFRSCurrentYearDuration46.53
Discontinued operations diluted earnings loss per share IFRSPrior1YearDuration-3.55
Discontinued operations diluted earnings loss per share IFRSCurrentYearDuration-
Profit loss IFRSPrior1YearDuration11193000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass