Half-year report · Q2
6469.TEDINET S100WTJU
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥616m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥167m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥572m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥644m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥556m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥125m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥343m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥583m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥81m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥360m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥79m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥415m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥755m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥395m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥619m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.14 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.64 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.57 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥83m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥83m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥596m |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.6bn |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥38m |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥152m |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥4.9bn |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥70,000 |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥1.0bn |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥647m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥603m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥44m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥531m |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥17m |
| jpcrp040300-q2r_E01454-000Dies And Moldsreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥184m |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.7bn |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥140,000 |
| jpcrp040300-q2r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥544m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥541m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥526m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥15m |
| jpcrp040300-q2r_E01454-000Machineies Equipmentreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥698m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1YTDDuration | 338952000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 400373000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 4928000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -3000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -1000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -5599000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -4506000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 23090000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 43777000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -1994000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -108000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 345554000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 171449000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -278720000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -12630000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 137103000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 289966000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 36728000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 34721000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 17278000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 5989000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 170000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 24311000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -20000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 6322000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 44190000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 31189000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -45620000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 43733000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | 237168000 | JPY |
| Other net ope cf | Prior1YTDDuration | 3993000 | JPY |
| Other net ope cf | CurrentYTDDuration | 827000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 827620000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1726394000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5597000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 4494000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -20706000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -44062000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -57853000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -155107000 | JPY |
| Proceeds from subsidy ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from subsidy ope cf | CurrentYTDDuration | 20000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 754658000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1551718000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -220881000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -383590000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 10420000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 1792000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |