Quarterly report · Q1
6469.TEDINET S100RBKT
Period2023-03-01 → 2023-05-31
Filed2023-07-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥19m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥69m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥16m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥322m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥66m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥12m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥37m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥18m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥8m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥24m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.51 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-180.88 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.24 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥248m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥979m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥978m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥162m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥189m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥229m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥251m |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01454-000Dies And Moldsreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥193m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10m |
| jpcrp040300-q1r_E01454-000Electrical Discharge And Surface Treatmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥373m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥372m |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥989,000 |
| jpcrp040300-q1r_E01454-000Machineies Equipmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥182m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 117235000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 125532000 | JPY |
| Other ioa | Prior1YearInstant | 91743000 | JPY |
| Other ioa | CurrentQuarterInstant | 93529000 | JPY |
| Investments and other assets | Prior1YearInstant | 396279000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 415793000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8532078000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8822289000 | JPY |
| Assets | Prior1YearInstant | 14830650000 | JPY |
| Assets | CurrentQuarterInstant | 14975337000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1441641000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1337405000 | JPY |
| Short term loans payable | Prior1YearInstant | 3600504000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3994254000 | JPY |
| Lease obligations cl | Prior1YearInstant | 108864000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 107871000 | JPY |
| Income taxes payable | Prior1YearInstant | 6485000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9171000 | JPY |
| Contract liabilities | Prior1YearInstant | 8534000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 951000 | JPY |
| Provision for bonuses | Prior1YearInstant | 241851000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 391480000 | JPY |
| Other cl | Prior1YearInstant | 675510000 | JPY |
| Other cl | CurrentQuarterInstant | 588360000 | JPY |
| Current liabilities | Prior1YearInstant | 6083391000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6429494000 | JPY |
| Long term loans payable | Prior1YearInstant | 1785865000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1694164000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 412826000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 393875000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16866000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16866000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1586217000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1572833000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 54292000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54401000 | JPY |
| Other ncl | Prior1YearInstant | 8554000 | JPY |
| Other ncl | CurrentQuarterInstant | 8270000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3864622000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3740411000 | JPY |
| Liabilities | Prior1YearInstant | 9948014000 | JPY |
| Liabilities | CurrentQuarterInstant | 10169906000 | JPY |
| Capital stock | Prior1YearInstant | 889190000 | JPY |
| Capital stock | CurrentQuarterInstant | 889190000 | JPY |
| Capital surplus | Prior1YearInstant | 775328000 | JPY |
| Capital surplus | CurrentQuarterInstant | 778232000 | JPY |
| Retained earnings | Prior1YearInstant | 2791727000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2631674000 | JPY |
| Treasury stock | Prior1YearInstant | -199869000 | JPY |
| Treasury stock | CurrentQuarterInstant | -199869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |