Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥43m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥202m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥65m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥66m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥265m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥174m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥744m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥68m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥334m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥45m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥485m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥619m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥171m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥478m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥523m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.2bnat 2024-03-31Cons.Assets
Total assets¥15.4bnat 2023-03-31Cons.Assets
Total assets¥15.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥16.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥741m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥208m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥699m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥781m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥492m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥467m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥587m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥651m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥924m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥90m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥504m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥260m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥755m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.972023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-53.552022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.432021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.862020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.762019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,153.08at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,121.18at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,144.98at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,217.26at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,253.69at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-4.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees649at 2024-03-31Cons.Number of employees
Employees656at 2023-03-31Cons.Number of employees
Employees660at 2022-03-31dCons.Number of employees
Employees666at 2021-03-31dCons.Number of employees
Employees682at 2020-03-31dCons.Number of employees
Revenue¥7.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥25m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥373m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥180m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥162m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥50m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥238m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥317m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥178m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥364m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥154m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥458m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥512m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥155m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥215m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.4bnat 2024-03-31StandaloneAssets
Total assets¥9.8bnat 2023-03-31StandaloneAssets
Total assets¥10.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥831mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥17.072023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-50.572022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥706.24at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥751.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥817.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥843.64at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,053,300at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,053,300at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,053,300at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,053,300at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,053,300at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees346at 2024-03-31StandaloneNumber of employees
Employees361at 2023-03-31StandaloneNumber of employees
Employees368at 2022-03-31dStandaloneNumber of employees
Employees374at 2021-03-31dStandaloneNumber of employees
Employees378at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥93m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.5bn
Reconciling Itemsreconcilingsegment ordinary income2023-04-01 → 2024-03-31−¥837,000
Assemblyreportable segmentcapex2023-04-01 → 2024-03-31¥82m
Assemblyreportable segmentdepreciation2023-04-01 → 2024-03-31¥132m
Assemblyreportable segmentrevenue2023-04-01 → 2024-03-31¥3.9bn
Assemblyreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Assemblyreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4m
Assemblyreportable segmentsegment assetsat 2024-03-31¥5.1bn
Assemblyreportable segmentsegment ordinary income2023-04-01 → 2024-03-31−¥164m
Filterreportable segmentcapex2023-04-01 → 2024-03-31¥61m
Filterreportable segmentdepreciation2023-04-01 → 2024-03-31¥131m
Filterreportable segmentemployeesat 2024-03-31119 pure
Filterreportable segmentrevenue2023-04-01 → 2024-03-31¥2.3bn
Filterreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.3bn
Filterreportable segmentsegment assetsat 2024-03-31¥3.1bn
Filterreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥67m
Kanagatareportable segmentemployeesat 2024-03-31291 pure
Net Shapereportable segmentcapex2023-04-01 → 2024-03-31¥243m
Net Shapereportable segmentdepreciation2023-04-01 → 2024-03-31¥296m
Net Shapereportable segmentrevenue2023-04-01 → 2024-03-31¥5.1bn
Net Shapereportable segmentrevenue external2023-04-01 → 2024-03-31¥5.1bn
Net Shapereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥9m
Net Shapereportable segmentsegment assetsat 2024-03-31¥4.5bn
Net Shapereportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥163m
Seimitu Buhinreportable segmentemployeesat 2024-03-31210 pure
—segment totalcapex2023-04-01 → 2024-03-31¥386m
—segment totaldepreciation2023-04-01 → 2024-03-31¥560m
—segment totalrevenue2023-04-01 → 2024-03-31¥11.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥11.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥13m
—segment totalsegment assetsat 2024-03-31¥12.7bn
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥66m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥37m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.1bn
Filterreportable segmentcapex2022-04-01 → 2023-03-31¥88m
Filterreportable segmentdepreciation2022-04-01 → 2023-03-31¥129m
Filterreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Filterreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Filterreportable segmentsegment assetsat 2023-03-31¥3.5bn
Filterreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥251m
Kanagatareportable segmentcapex2022-04-01 → 2023-03-31¥218m
Kanagatareportable segmentdepreciation2022-04-01 → 2023-03-31¥329m
Kanagatareportable segmentrevenue2022-04-01 → 2023-03-31¥4.7bn
Kanagatareportable segmentrevenue external2022-04-01 → 2023-03-31¥4.7bn
Kanagatareportable segmentsegment assetsat 2023-03-31¥3.9bn
Kanagatareportable segmentsegment ordinary income2022-04-01 → 2023-03-31−¥95m
Seimitu Buhinreportable segmentcapex2022-04-01 → 2023-03-31¥249m
Seimitu Buhinreportable segmentdepreciation2022-04-01 → 2023-03-31¥177m
Seimitu Buhinreportable segmentrevenue2022-04-01 → 2023-03-31¥3.6bn
Seimitu Buhinreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.6bn
Seimitu Buhinreportable segmentsegment assetsat 2023-03-31¥4.9bn
Seimitu Buhinreportable segmentsegment ordinary income2022-04-01 → 2023-03-31−¥222m
—segment totalcapex2022-04-01 → 2023-03-31¥555m
—segment totaldepreciation2022-04-01 → 2023-03-31¥635m
—segment totalrevenue2022-04-01 → 2023-03-31¥10.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥10.8bn
—segment totalsegment assetsat 2023-03-31¥12.3bn
—segment totalsegment ordinary income2022-04-01 → 2023-03-31−¥66m
Kanagatareportable segmentemployeesat 2024-03-31261 pure
Seimitu Buhinreportable segmentemployeesat 2024-03-3156 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,507
ItemContextValueUnit
Other iaCurrentYearInstant118110000JPY
Intangible assetsPrior1YearInstant498088000JPY
Intangible assetsCurrentYearInstant452726000JPY
Investment securitiesPrior1YearInstant37428000JPY
Investment securitiesCurrentYearInstant65816000JPY
Net defined benefit assetPrior1YearInstant363777000JPY
Net defined benefit assetCurrentYearInstant566606000JPY
Deferred tax assetsPrior1YearInstant1721000JPY
Deferred tax assetsCurrentYearInstant1052000JPY
Other ioaPrior1YearInstant172871000JPY
Other ioaCurrentYearInstant44636000JPY
Investments and other assetsPrior1YearInstant575800000JPY
Investments and other assetsCurrentYearInstant678112000JPY
Noncurrent assetsPrior1YearInstant5941797000JPY
Noncurrent assetsCurrentYearInstant6417179000JPY
AssetsPrior1YearInstant15374574000JPY
AssetsCurrentYearInstant15187194000JPY
Accounts payable tradePrior1YearInstant965033000JPY
Accounts payable tradeCurrentYearInstant1181954000JPY
Short term loans payablePrior1YearInstant1000000000JPY
Short term loans payableCurrentYearInstant1000000000JPY
Current portion of long term loans payablePrior1YearInstant555560000JPY
Current portion of long term loans payableCurrentYearInstant538907000JPY
Lease obligations clPrior1YearInstant39174000JPY
Lease obligations clCurrentYearInstant13197000JPY
Income taxes payablePrior1YearInstant57811000JPY
Income taxes payableCurrentYearInstant33363000JPY
Provision for bonusesPrior1YearInstant176572000JPY
Provision for bonusesCurrentYearInstant176558000JPY
Other clPrior1YearInstant564973000JPY
Other clCurrentYearInstant749990000JPY
Current liabilitiesPrior1YearInstant3359125000JPY
Current liabilitiesCurrentYearInstant3693971000JPY
Long term loans payablePrior1YearInstant616733000JPY
Long term loans payableCurrentYearInstant416720000JPY
Lease obligations nclPrior1YearInstant6091000JPY
Lease obligations nclCurrentYearInstant32436000JPY
Deferred tax liabilitiesPrior1YearInstant34420000JPY
Deferred tax liabilitiesCurrentYearInstant70705000JPY
Net defined benefit liabilityPrior1YearInstant57103000JPY
Net defined benefit liabilityCurrentYearInstant68940000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentYearInstant8589000JPY
Noncurrent liabilitiesPrior1YearInstant714349000JPY
Noncurrent liabilitiesCurrentYearInstant597391000JPY
LiabilitiesPrior1YearInstant4073475000JPY
LiabilitiesCurrentYearInstant4291362000JPY
Capital stockPrior1YearInstant1429921000JPY
Capital stockCurrentYearInstant1429921000JPY
Capital surplusPrior1YearInstant1192857000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass