Quarterly report · Q3
6467.TEDINET S100SRM1
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥162m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥75m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥66m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥14m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥71m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥130m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥485m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥155m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥257m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.34 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.26 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥10m |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥55m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥44m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥75m |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥52m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -133504000 | JPY |
| Operating income | CurrentYTDDuration | -161528000 | JPY |
| Interest income noi | Prior1YTDDuration | 2840000 | JPY |
| Interest income noi | CurrentYTDDuration | 13049000 | JPY |
| Dividends income noi | Prior1YTDDuration | 622000 | JPY |
| Dividends income noi | CurrentYTDDuration | 643000 | JPY |
| Insurance received and insurance dividends noi | Prior1YTDDuration | 6529000 | JPY |
| Insurance received and insurance dividends noi | CurrentYTDDuration | 5560000 | JPY |
| Insurance contract change difference noi | Prior1YTDDuration | 43744000 | JPY |
| Insurance contract change difference noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 36489000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 48147000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 24691000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3880000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 11164000 | JPY |
| Other noi | Prior1YTDDuration | 11112000 | JPY |
| Other noi | CurrentYTDDuration | 10740000 | JPY |
| Non operating income | Prior1YTDDuration | 126030000 | JPY |
| Non operating income | CurrentYTDDuration | 93186000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5220000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5341000 | JPY |
| Other noe | Prior1YTDDuration | 1536000 | JPY |
| Other noe | CurrentYTDDuration | 1658000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6756000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7000000 | JPY |
| Ordinary income | Prior1YTDDuration | -14230000 | JPY |
| Ordinary income | CurrentYTDDuration | -75342000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 835000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4659000 | JPY |
| Extraordinary income | Prior1YTDDuration | 835000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4659000 | JPY |
| Impairment loss el | Prior1YTDDuration | 63142000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 86000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 756000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 63229000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 756000 | JPY |
| Income before income taxes | Prior1YTDDuration | -76624000 | JPY |
| Income before income taxes | CurrentYTDDuration | -71438000 | JPY |
| Income taxes current | Prior1YTDDuration | 75981000 | JPY |
| Income taxes current | CurrentYTDDuration | 23975000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 104749000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 59459000 | JPY |
| Income taxes | Prior1YTDDuration | 180730000 | JPY |
| Income taxes | CurrentYTDDuration | 83435000 | JPY |
| Profit loss | Prior1YTDDuration | -257354000 | JPY |
| Profit loss | CurrentYTDDuration | -154873000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -31510000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -25050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |