Quarterly report · Q3
6467.TEDINET S100SRM1
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥162m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥75m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥66m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥14m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥71m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥77m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥130m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥485m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥155m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥257m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.34 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.26 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥10m |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥55m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥44m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥75m |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01456-000Filterreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01456-000Kanagatareportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥52m |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01456-000Seimitubuhinreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 4111158000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3998414000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2288619000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2417095000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 766182000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 855455000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 643939000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 630878000 | JPY |
| Work in process | Prior1YearInstant | 800229000 | JPY |
| Work in process | CurrentQuarterInstant | 732131000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 630569000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 617982000 | JPY |
| Other ca | Prior1YearInstant | 192078000 | JPY |
| Other ca | CurrentQuarterInstant | 233207000 | JPY |
| Current assets | Prior1YearInstant | 9432777000 | JPY |
| Current assets | CurrentQuarterInstant | 9485164000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1360596000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1361981000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1034257000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 954803000 | JPY |
| Land | Prior1YearInstant | 1832746000 | JPY |
| Land | CurrentQuarterInstant | 1846907000 | JPY |
| Other net ppe | Prior1YearInstant | 640308000 | JPY |
| Other net ppe | CurrentQuarterInstant | 906700000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4867908000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5070392000 | JPY |
| Intangible assets | Prior1YearInstant | 498088000 | JPY |
| Intangible assets | CurrentQuarterInstant | 465028000 | JPY |
| Investments and other assets | Prior1YearInstant | 575800000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 513409000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5941797000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6048830000 | JPY |
| Assets | Prior1YearInstant | 15374574000 | JPY |
| Assets | CurrentQuarterInstant | 15533994000 | JPY |
| Accounts payable trade | Prior1YearInstant | 965033000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1056759000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 555560000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 544433000 | JPY |
| Lease obligations cl | Prior1YearInstant | 39174000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 13658000 | JPY |
| Income taxes payable | Prior1YearInstant | 57811000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |