Quarterly report · Q2
6467.TEDINET S100PHUB
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥143m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥255m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥25m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥250m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥224m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥619m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥142m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥168m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥190m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥699m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥381m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥277m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥587m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥310m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥89m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥504m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥347m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-16.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.96 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.7 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.7 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥68m |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥54m |
| jpcrp040300-q2r_E01456-000Filterreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01456-000Filterreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01456-000Filterreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥142m |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥68m |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥113m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥68m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥25m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥47m |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01456-000Assemblyreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥345,000 |
| jpcrp040300-q2r_E01456-000Filterreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01456-000Filterreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01456-000Filterreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥162m |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q2r_E01456-000Net Shapereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥88m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥6.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥47m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥250m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 28566000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 110788000 | JPY |
| Income before income taxes | Prior1YTDDuration | 224051000 | JPY |
| Income before income taxes | CurrentYTDDuration | -86905000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 392318000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 310398000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 26346000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 61881000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 147373000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 123399000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -52685000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -12538000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 46558000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 1023000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2298000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2383000 | JPY |
| Insurance received and insurance dividends ope cf | Prior1YTDDuration | -4824000 | JPY |
| Insurance received and insurance dividends ope cf | CurrentYTDDuration | -4919000 | JPY |
| Insurance contract change difference ope cf | Prior1YTDDuration | － | JPY |
| Insurance contract change difference ope cf | CurrentYTDDuration | -43744000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | － | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -22520000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 5309000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3504000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 311000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 86000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -531000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -245000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -391012000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 27542000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -184952000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 25619000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 180722000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -45720000 | JPY |
| Other net ope cf | Prior1YTDDuration | 53359000 | JPY |
| Other net ope cf | CurrentYTDDuration | -80880000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 440048000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 253596000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2307000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2394000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -5307000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -3558000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 8542000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -72204000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -81531000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 15827000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 11032000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 380669000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 190475000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |