Quarterly report · Q1
6467.TEDINET S100OWBG
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥45m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥147m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥7m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥19m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥150m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥70m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥619m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥100m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥72m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥117m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.72 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥42m |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥643m |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥643m |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥594m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥594m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥50m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥20m |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01456-000Assemblyreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥602m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥602m |
| jpcrp040300-q1r_E01456-000Filterreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E01456-000Net Shapereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥35m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥149m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 578000 | JPY |
| Interest income noi | CurrentYTDDuration | 711000 | JPY |
| Dividends income noi | Prior1YTDDuration | 103000 | JPY |
| Dividends income noi | CurrentYTDDuration | 202000 | JPY |
| Insurance received and insurance dividends noi | Prior1YTDDuration | 4038000 | JPY |
| Insurance received and insurance dividends noi | CurrentYTDDuration | 4919000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 29803000 | JPY |
| Other noi | Prior1YTDDuration | 2323000 | JPY |
| Other noi | CurrentYTDDuration | 5400000 | JPY |
| Non operating income | Prior1YTDDuration | 7043000 | JPY |
| Non operating income | CurrentYTDDuration | 41037000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2544000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1796000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1117000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Payments for employment of persons with disabilities noe | Prior1YTDDuration | 600000 | JPY |
| Payments for employment of persons with disabilities noe | CurrentYTDDuration | 750000 | JPY |
| Other noe | Prior1YTDDuration | 210000 | JPY |
| Other noe | CurrentYTDDuration | 198000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4472000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2744000 | JPY |
| Ordinary income | Prior1YTDDuration | 149087000 | JPY |
| Ordinary income | CurrentYTDDuration | -6593000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 532000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 532000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 86000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 12069000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 12155000 | JPY |
| Income before income taxes | Prior1YTDDuration | 149619000 | JPY |
| Income before income taxes | CurrentYTDDuration | -18748000 | JPY |
| Income taxes current | Prior1YTDDuration | 26462000 | JPY |
| Income taxes current | CurrentYTDDuration | 21563000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5701000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 31903000 | JPY |
| Income taxes | Prior1YTDDuration | 32164000 | JPY |
| Income taxes | CurrentYTDDuration | 53466000 | JPY |
| Profit loss | Prior1YTDDuration | 117455000 | JPY |
| Profit loss | CurrentYTDDuration | -72215000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 17900000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2304000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 99554000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -69911000 | JPY |
| Profit loss | Prior1YTDDuration | 117455000 | JPY |
| Profit loss | CurrentYTDDuration | -72215000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |