Half-year report · HY
6466.TEDINET S100Y33H
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥10.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥840m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥191m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥948m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥724m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥267m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥948m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥261m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥609m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥609m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥180m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥871m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥753m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥319m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥614m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥127m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥354m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥161m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥259.48 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.85 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.86 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥421m |
| The Cast Steel Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥604m |
| The Cast Steel Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥604m |
| The Cast Steel Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥420,000 |
| The Cast Steel Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥49m |
| The Electric Installation Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| The Electric Installation Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| The Electric Installation Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥500,000 |
| The Electric Installation Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥266m |
| The Valve Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| The Valve Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥4.2bn |
| The Valve Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3m |
| The Valve Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥5.9bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥4m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥767,000 |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥402m |
| The Cast Steel Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥731m |
| The Cast Steel Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥729m |
| The Cast Steel Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| The Cast Steel Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥2m |
| The Electric Installation Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥958m |
| The Electric Installation Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥958m |
| The Electric Installation Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥211m |
| The Valve Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| The Valve Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| The Valve Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥13m |
| The Valve Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥383m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥4.7bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥4.6bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥14m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥593m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi | Prior1InterimDuration | 43394000 | JPY |
| Subsidy income noi | InterimDuration | 81563000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 12072000 | JPY |
| Miscellaneous income noi | InterimDuration | 11700000 | JPY |
| Non operating income | Prior1InterimDuration | 81765000 | JPY |
| Non operating income | InterimDuration | 117519000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 2512000 | JPY |
| Interest expenses noe | InterimDuration | 4498000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 2016000 | JPY |
| Foreign exchange losses noe | InterimDuration | 3967000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 1036000 | JPY |
| Miscellaneous loss noe | InterimDuration | 907000 | JPY |
| Non operating expenses | Prior1InterimDuration | 5566000 | JPY |
| Non operating expenses | InterimDuration | 9374000 | JPY |
| Ordinary income | Prior1InterimDuration | 267333000 | JPY |
| Ordinary income | InterimDuration | 948123000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 1229000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 33000 | JPY |
| Extraordinary income | Prior1InterimDuration | 1229000 | JPY |
| Extraordinary income | InterimDuration | 33000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 7216000 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 106000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 7216000 | JPY |
| Extraordinary loss | InterimDuration | 106000 | JPY |
| Income before income taxes | Prior1InterimDuration | 261346000 | JPY |
| Income before income taxes | InterimDuration | 948050000 | JPY |
| Income taxes current | Prior1InterimDuration | 68314000 | JPY |
| Income taxes current | InterimDuration | 301007000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 12882000 | JPY |
| Income taxes deferred | InterimDuration | 38327000 | JPY |
| Income taxes | Prior1InterimDuration | 81197000 | JPY |
| Income taxes | InterimDuration | 339335000 | JPY |
| Profit loss | Prior1InterimDuration | 180148000 | JPY |
| Profit loss | InterimDuration | 608714000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 180148000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 608714000 | JPY |
| Profit loss | Prior1InterimDuration | 180148000 | JPY |
| Profit loss | InterimDuration | 608714000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 14087000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 459052000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -46000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 24705000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 81068000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 453000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 95109000 | JPY |
| Other comprehensive income | InterimDuration | 484211000 | JPY |
| Comprehensive income | Prior1InterimDuration | 275258000 | JPY |
| Comprehensive income | InterimDuration | 1092926000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 275258000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1092926000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |