Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.0bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥10.2bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥4.7bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥840m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥191m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥948m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥724m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥267m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥948m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥261m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥609m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥598m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥180m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥609m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥180m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥17.2bnat 2026-03-31Cons.Assets
Total assets¥15.9bnat 2025-09-30Cons.Assets
Total assets¥14.5bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2025-09-30Cons.Liabilities
Net assets / equity¥13.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥11.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥11.2bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥871m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥27m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥753m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥319m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥614m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥127m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥161m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥259.482025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥254.852024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.862024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio75.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-10-01 → 2026-03-31¥132m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-10-01 → 2026-03-31¥132m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-10-01 → 2026-03-31¥17m
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥421m
The Cast Steel Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥604m
The Cast Steel Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥604m
The Cast Steel Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥420,000
The Cast Steel Businessreportable segmentsegment profit2025-10-01 → 2026-03-31−¥49m
The Electric Installation Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥1.0bn
The Electric Installation Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥1.0bn
The Electric Installation Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥500,000
The Electric Installation Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥266m
The Valve Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥4.2bn
The Valve Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥4.2bn
The Valve Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥3m
The Valve Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥1.0bn
—segment totalrevenue2025-10-01 → 2026-03-31¥5.9bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥5.9bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥4m
—segment totalsegment profit2025-10-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-10-01 → 2026-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-10-01 → 2026-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-10-01 → 2026-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-10-01 → 2026-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-03-31¥90m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-03-31¥83m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-10-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-10-01 → 2025-03-31¥767,000
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥21m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31−¥402m
The Cast Steel Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥731m
The Cast Steel Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥729m
The Cast Steel Businessreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥1m
The Cast Steel Businessreportable segmentsegment profit2024-10-01 → 2025-03-31−¥2m
The Electric Installation Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥958m
The Electric Installation Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥958m
The Electric Installation Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥211m
The Valve Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥3.0bn
The Valve Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥3.0bn
The Valve Businessreportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥13m
The Valve Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥383m
—segment totalrevenue2024-10-01 → 2025-03-31¥4.7bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥4.6bn
—segment totalrevenue intersegment2024-10-01 → 2025-03-31¥14m
—segment totalsegment profit2024-10-01 → 2025-03-31¥592m
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-10-01 → 2025-03-31¥21m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-03-31¥593m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 520
ItemContextValueUnit
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株。完全議決権株式であり、権利内容に何ら限定のない当社における標準となる株式であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)西華産業株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内三丁目3-1
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社UH Partners 2
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都豊島区南池袋二丁目9-9
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社UH Partners 3
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都豊島区南池袋二丁目9-9
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)光通信株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都豊島区西池袋一丁目4-10
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)TOA取引先持株会
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)兵庫県尼崎市西立花町五丁目12-1
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都中央区晴海一丁目8-12
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社)
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内二丁目7-3
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区六本木一丁目6-1
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)野村證券株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋一丁目13-1
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember
Original text (Japanese)権利内容に何ら限定のない当社における標準となる株式であります。
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)同上
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社TVE
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)兵庫県尼崎市西立花町五丁目12-1
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass