Annual report
6466.TEDINET S100XBK6
Period2024-10-01 → 2025-09-30
Filed2025-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2022-10-01 → 2023-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥596m | 2024-10-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥724m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥539m | 2022-10-01 → 2023-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2021-10-01 → 2022-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥773m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥909m | 2024-10-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥598m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥722m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥435m | 2022-10-01 → 2023-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2021-10-01 → 2022-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥456m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥598m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥722m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2023-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.0bn | at 2022-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.3bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-09-30v | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-09-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.4bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.1bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥27m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥383m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥315m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥298m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥806m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥537m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥354m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥343m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥261m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥214m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥206m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥254.85 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥308.37 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.27 | 2022-10-01 → 2023-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2021-10-01 → 2022-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.75 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,091.38 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,709.67 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,263.27 | at 2023-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,988.26 | at 2022-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,083.02 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 75.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.2% | 2024-10-01 → 2025-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2022-10-01 → 2023-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.6% | 2021-10-01 → 2022-09-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 400 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 395 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 397 | at 2023-09-30v | Cons. | Number of employees |
| Employees | 412 | at 2022-09-30v | Cons. | Number of employees |
| Employees | 328 | at 2021-09-30d | Cons. | Number of employees |
| Revenue | ¥8.0bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥243m | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥703m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥469m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥850m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥384m | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥70m | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥861m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥650m | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥829m | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥457m | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥558m | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥263m | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥122m | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥461m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.0bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.5bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥11.1bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥194.93 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.27 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.47 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.67 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.9 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-10-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,733.96 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,458.92 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,092.28 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,877.31 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,987.93 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2024-10-01 → 2025-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2022-10-01 → 2023-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.3% | 2021-10-01 → 2022-09-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,461,600 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,461,600 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,461,600 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,461,600 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,678,600 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 300 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 295 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 294 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 298 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 310 | at 2021-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 98
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-10-01 → 2025-09-30 | ¥229,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-10-01 → 2025-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-09-30 | 8 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-09-30 | ¥210m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-09-30 | ¥192m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-09-30 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-09-30 | ¥13m |
| Reconciling Itemsreconciling | capex | 2024-10-01 → 2025-09-30 | ¥360m |
| Reconciling Itemsreconciling | depreciation | 2024-10-01 → 2025-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-09-30 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-09-30 | −¥41m |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-09-30 | −¥916m |
| The Cast Steel Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥73m |
| The Cast Steel Businessreportable segment | employees | at 2025-09-30 | 61 pure |
| The Cast Steel Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.5bn |
| The Cast Steel Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.5bn |
| The Cast Steel Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥6m |
| The Cast Steel Businessreportable segment | segment assets | at 2025-09-30 | ¥973m |
| The Cast Steel Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥41m |
| The Electric Installation Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥9m |
| The Electric Installation Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥11m |
| The Electric Installation Businessreportable segment | employees | at 2025-09-30 | 84 pure |
| The Electric Installation Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.7bn |
| The Electric Installation Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.7bn |
| The Electric Installation Businessreportable segment | segment assets | at 2025-09-30 | ¥1.5bn |
| The Electric Installation Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥302m |
| The Valve Businessreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥3.5bn |
| The Valve Businessreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥264m |
| The Valve Businessreportable segment | employees | at 2025-09-30 | 214 pure |
| The Valve Businessreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥6.8bn |
| The Valve Businessreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥6.8bn |
| The Valve Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥17m |
| The Valve Businessreportable segment | segment assets | at 2025-09-30 | ¥9.3bn |
| The Valve Businessreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥1.2bn |
| —segment total | capex | 2024-10-01 → 2025-09-30 | ¥3.5bn |
| —segment total | depreciation | 2024-10-01 → 2025-09-30 | ¥348m |
| —segment total | revenue | 2024-10-01 → 2025-09-30 | ¥10.0bn |
| —segment total | revenue external | 2024-10-01 → 2025-09-30 | ¥10.0bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥23m |
| —segment total | segment assets | at 2025-09-30 | ¥11.9bn |
| —segment total | segment profit | 2024-10-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-10-01 → 2025-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-10-01 → 2025-09-30 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-09-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-10-01 → 2024-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-10-01 → 2024-09-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-09-30 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-09-30 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-09-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-09-30 | −¥28m |
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2024-09-30 | ¥61m |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥47m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | ¥7.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥1.0bn |
| The Cast Steel Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥67m |
| The Cast Steel Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.2bn |
| The Cast Steel Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.2bn |
| The Cast Steel Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥3m |
| The Cast Steel Businessreportable segment | segment assets | at 2024-09-30 | ¥860m |
| The Cast Steel Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥178m |
| The Electric Installation Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥1m |
| The Electric Installation Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥10m |
| The Electric Installation Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.8bn |
| The Electric Installation Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.8bn |
| The Electric Installation Businessreportable segment | segment assets | at 2024-09-30 | ¥1.5bn |
| The Electric Installation Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥322m |
| The Valve Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥278m |
| The Valve Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥266m |
| The Valve Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥8.0bn |
| The Valve Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥8.0bn |
| The Valve Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥27m |
| The Valve Businessreportable segment | segment assets | at 2024-09-30 | ¥5.5bn |
| The Valve Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥1.9bn |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥279m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥342m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥11.0bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥30m |
| —segment total | segment assets | at 2024-09-30 | ¥7.9bn |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-10-01 → 2024-09-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-10-01 → 2024-09-30 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-09-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-09-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-09-30 | ¥2.1bn |
| The Cast Steel Businessreportable segment | employees | at 2025-09-30 | 61 pure |
| The Valve Businessreportable segment | employees | at 2025-09-30 | 206 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,703
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 6008089000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 2607428000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1962310000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1904647000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1719513000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 702781000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 242796000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 1488000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 2606000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 84338000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 129384000 | JPY |
| House rent income noi | Prior1YearDuration_NonConsolidatedMember | 8509000 | JPY |
| House rent income noi | CurrentYearDuration_NonConsolidatedMember | 9098000 | JPY |
| Subsidy income noi | Prior1YearDuration_NonConsolidatedMember | 49798000 | JPY |
| Subsidy income noi | CurrentYearDuration_NonConsolidatedMember | 42686000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration_NonConsolidatedMember | 40301000 | JPY |
| Gain on sales of scraps1 noi | Prior1YearDuration_NonConsolidatedMember | 3533000 | JPY |
| Gain on sales of scraps1 noi | CurrentYearDuration_NonConsolidatedMember | 3371000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 9112000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 10650000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 156780000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 238098000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 3698000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 7996000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 1002000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 1014000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration_NonConsolidatedMember | 457000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 3871000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 2771000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 813000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 327000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 9844000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 12111000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 849717000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 468783000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 119000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 127000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 203014000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 119000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 203142000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 7550000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 21985000 | JPY |
| Loss on abolishment of retirement benefit plan el | Prior1YearDuration_NonConsolidatedMember | 13692000 | JPY |
| Loss on abolishment of retirement benefit plan el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 21242000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 21985000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 828595000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |