Quarterly report · Q1
6466.TEDINET S100Q4M0
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100S870 (2023-11-10).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥197m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥304m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥176m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥28m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥278m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥186m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥279m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥214m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥60m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥214m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥214m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥214m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-91.56 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.17 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥99m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥208m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥217m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥217m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥69m |
| jpcrp040300-q1r_E01716-000The Electric Installation Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥307m |
| jpcrp040300-q1r_E01716-000The Electric Installation Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥307m |
| jpcrp040300-q1r_E01716-000The Electric Installation Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥106m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥6m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥212m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥262m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥262m |
| jpcrp040300-q1r_E01716-000The Cast Steel Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥84m |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥996m |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E01716-000The Valve Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥1m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥1.3bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥10m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | −¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥92m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西方 実 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安場 達哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1341299000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1650150000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8514291000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -278420000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -176106000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 27781000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -213736000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -213711000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -60488000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -231710000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -193315000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 50793000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 9089084000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9135503000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9389458000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 13332257000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 12225938000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 12974225000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -93.17 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -91.56 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -26.20 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.682 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.747 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.724 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2461600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2461600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2461600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2461600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 127600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2329200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23292 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2461600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 23292 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 127600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 127600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0518 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |