Half-year report · Q2
6465.TEDINET S100U74F
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥218.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥373.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥183.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥27.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥22.9bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥32.2bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥50.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.7bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28.7bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥20.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥552.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥465.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥469.9bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥170.3bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥132.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥381.7bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥332.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥324.6bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥239.7bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥254.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥206.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥227.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥205.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥186.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥37.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥38.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥21.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.78 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.66 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.34 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.5bn |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥52.5bn |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥52.0bn |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥439m |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥29.8bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥28.8bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥27.8bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥26.7bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥114.6bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥110.6bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥17.0bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥224.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥218.1bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥6.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥28.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥731m |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥46.7bn |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥46.3bn |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥394m |
| jpcrp040300-q2r_E01654-000American Statesreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥24.0bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥23.3bn |
| jpcrp040300-q2r_E01654-000Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥715m |
| jpcrp040300-q2r_E01654-000Asiareportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥12.9bn |
| jpcrp040300-q2r_E01654-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥684m |
| jpcrp040300-q2r_E01654-000Europereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥104.5bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥101.4bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E01654-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥13.5bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥188.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥183.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥23.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration | 65000000 | JPY |
| Loss on step acquisitions el | Prior1YTDDuration | - | JPY |
| Loss on step acquisitions el | CurrentYTDDuration | 2560000000 | JPY |
| Other el | Prior1YTDDuration | 22000000 | JPY |
| Other el | CurrentYTDDuration | 24000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 22000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2584000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 28749000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 29729000000 | JPY |
| Income taxes current | Prior1YTDDuration | 12090000000 | JPY |
| Income taxes current | CurrentYTDDuration | 13779000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3666000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3682000000 | JPY |
| Income taxes | Prior1YTDDuration | 8424000000 | JPY |
| Income taxes | CurrentYTDDuration | 10097000000 | JPY |
| Profit loss | Prior1YTDDuration | 20325000000 | JPY |
| Profit loss | CurrentYTDDuration | 19632000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 428000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 136000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 19896000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 19495000000 | JPY |
| Profit loss | Prior1YTDDuration | 20325000000 | JPY |
| Profit loss | CurrentYTDDuration | 19632000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 12000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 105000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17778000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 31607000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 124000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 145000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -395000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 282000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 17519000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 32141000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 37844000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 51773000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 37087000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 50931000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 757000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 842000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 28749000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 29729000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 3204000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4271000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 342000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 564000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 84000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 723000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 374000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 552000000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | 836000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |