Quarterly report · Q3
6465.TEDINET S100SAE5
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥282.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥321.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥239.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥35.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥23.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥43.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.4bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥30.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥26.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥480.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥423.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥442.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥131.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥337.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥292.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥304.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥255.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥226.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥207.2 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.62 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.52 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥1.2bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥73.1bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥72.5bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥625m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥54.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥54.0bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥865m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥160.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥155.7bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥21.0bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥288.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥282.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥36.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥59.0bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥58.6bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥453m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.0bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥829m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥146.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥141.5bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥245.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥239.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥24.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration | 8979000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 34000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 60000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 804000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 899000000 | JPY |
| Other noe | Prior1YTDDuration | 194000000 | JPY |
| Other noe | CurrentYTDDuration | 217000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1034000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1177000000 | JPY |
| Ordinary income | Prior1YTDDuration | 38317000000 | JPY |
| Ordinary income | CurrentYTDDuration | 43380000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 17000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 19000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 53000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 34000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 70000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 54000000 | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 44000000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 22000000 | JPY |
| Business restructuring expenses el | Prior1YTDDuration | 87000000 | JPY |
| Business restructuring expenses el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | 4000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 132000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 27000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 38254000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 43407000000 | JPY |
| Income taxes current | Prior1YTDDuration | 14266000000 | JPY |
| Income taxes current | CurrentYTDDuration | 15817000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -2662000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3023000000 | JPY |
| Income taxes | Prior1YTDDuration | 11603000000 | JPY |
| Income taxes | CurrentYTDDuration | 12793000000 | JPY |
| Profit loss | Prior1YTDDuration | 26651000000 | JPY |
| Profit loss | CurrentYTDDuration | 30613000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 393000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 597000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 26257000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 30016000000 | JPY |
| Profit loss | Prior1YTDDuration | 26651000000 | JPY |
| Profit loss | CurrentYTDDuration | 30613000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 23000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 141000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 24268000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 21942000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 215000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 186000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 5405000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2257000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 29913000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |