Quarterly report · Q3
6465.TEDINET S100SAE5
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥282.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥321.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥239.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥35.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥23.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥43.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥43.4bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥30.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥26.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥480.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥423.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥442.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥131.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥337.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥292.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥304.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥255.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥226.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥207.2 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.62 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.52 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥1.2bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥73.1bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥72.5bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥625m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥54.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥54.0bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥865m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥160.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥155.7bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥21.0bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥288.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥282.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥36.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥59.0bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥58.6bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥453m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.0bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥829m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥146.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥141.5bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥245.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥239.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥24.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 226065000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 255239000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 45783000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 57481000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17806000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 20903000000 | JPY |
| Work in process | Prior1YearInstant | 6797000000 | JPY |
| Work in process | CurrentQuarterInstant | 7981000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 27222000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 25267000000 | JPY |
| Other ca | Prior1YearInstant | 5055000000 | JPY |
| Other ca | CurrentQuarterInstant | 5022000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -489000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -623000000 | JPY |
| Current assets | Prior1YearInstant | 328240000000 | JPY |
| Current assets | CurrentQuarterInstant | 371273000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 49510000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 53623000000 | JPY |
| Goodwill | Prior1YearInstant | 9549000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10081000000 | JPY |
| Other ia | Prior1YearInstant | 8408000000 | JPY |
| Other ia | CurrentQuarterInstant | 9141000000 | JPY |
| Intangible assets | Prior1YearInstant | 17957000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 19223000000 | JPY |
| Investments and other assets | Prior1YearInstant | 28190000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36275000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 95658000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 109122000000 | JPY |
| Assets | Prior1YearInstant | 423898000000 | JPY |
| Assets | CurrentQuarterInstant | 480395000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 32714000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 34323000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4066000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8252000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3486000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 9364000000 | JPY |
| Other provision cl | Prior1YearInstant | 2434000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 3203000000 | JPY |
| Other cl | Prior1YearInstant | 60284000000 | JPY |
| Other cl | CurrentQuarterInstant | 58680000000 | JPY |
| Current liabilities | Prior1YearInstant | 102987000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 113824000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21560000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |