Quarterly report · Q1
6465.TEDINET S100QQFM
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥321.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥72.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥12.7bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.8bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.5bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥12.7bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥8.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥430.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥422.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥385.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥130.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥129.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥299.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥292.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥267.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥220.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥226.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.06 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥476m |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥21.8bn |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥21.6bn |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥187m |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥17.4bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥17.2bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥270m |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥53.5bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥51.8bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.9bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥92.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥90.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥12.3bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥223m |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥16.5bn |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥160m |
| jpcrp040300-q1r_E01654-000American Statesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥12.1bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥11.9bn |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥237m |
| jpcrp040300-q1r_E01654-000Europe Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥45.8bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥44.3bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E01654-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥74.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥72.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 226065000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 220170000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 45783000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 53541000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17806000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 19794000000 | JPY |
| Work in process | Prior1YearInstant | 6797000000 | JPY |
| Work in process | CurrentQuarterInstant | 6031000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 27222000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 28292000000 | JPY |
| Other ca | Prior1YearInstant | 5055000000 | JPY |
| Other ca | CurrentQuarterInstant | 5281000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -489000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -518000000 | JPY |
| Current assets | Prior1YearInstant | 328240000000 | JPY |
| Current assets | CurrentQuarterInstant | 332593000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 47900000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 48628000000 | JPY |
| Goodwill | Prior1YearInstant | 15752000000 | JPY |
| Goodwill | CurrentQuarterInstant | 15928000000 | JPY |
| Other ia | Prior1YearInstant | 2094000000 | JPY |
| Other ia | CurrentQuarterInstant | 2189000000 | JPY |
| Intangible assets | Prior1YearInstant | 17846000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 18118000000 | JPY |
| Investments and other assets | Prior1YearInstant | 28239000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 30756000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 93986000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 97503000000 | JPY |
| Assets | Prior1YearInstant | 422227000000 | JPY |
| Assets | CurrentQuarterInstant | 430097000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 32714000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 34926000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4066000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5186000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3486000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 6721000000 | JPY |
| Other provision cl | Prior1YearInstant | 2434000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 2705000000 | JPY |
| Other cl | Prior1YearInstant | 60284000000 | JPY |
| Other cl | CurrentQuarterInstant | 53790000000 | JPY |
| Current liabilities | Prior1YearInstant | 102987000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 103330000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 21560000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 21647000000 | JPY |
| Other provision ncl | Prior1YearInstant | 2108000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |