Quarterly report · Q3
6465.TEDINET S100PMTH
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥239.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥274.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥208.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥23.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥21.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥38.6bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥31.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥38.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥26.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥26.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥17.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥440.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥378.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥374.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥136.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥118.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥304.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥259.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥255.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥240.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥240.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.68 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.12 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.16 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.6 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥59.0bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥58.6bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥453m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥39.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.0bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥829m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥146.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥141.5bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥245.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥239.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥24.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥364m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥44.9bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥44.5bn |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥399m |
| jpcrp040300-q3r_E01654-000American Statesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥27.8bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥27.2bn |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥631m |
| jpcrp040300-q3r_E01654-000Europe Asiareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥140.3bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥136.4bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E01654-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥213.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥208.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥21.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 109589000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 19995000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 20376000000 | JPY |
| Other provision ncl | Prior1YearInstant | 1511000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 2291000000 | JPY |
| Other ncl | Prior1YearInstant | 2652000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3800000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24159000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 26468000000 | JPY |
| Liabilities | Prior1YearInstant | 118607000000 | JPY |
| Liabilities | CurrentQuarterInstant | 136058000000 | JPY |
| Capital stock | Prior1YearInstant | 8052000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8070000000 | JPY |
| Capital surplus | Prior1YearInstant | 14574000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 14593000000 | JPY |
| Retained earnings | Prior1YearInstant | 239958000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 254626000000 | JPY |
| Treasury stock | Prior1YearInstant | -6000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8000000 | JPY |
| Shareholders equity | Prior1YearInstant | 262579000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 277281000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 28000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3361000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 26021000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1395000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1179000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -4752000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 24870000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2035000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2706000000 | JPY |
| Net assets | Prior1YearInstant | 259862000000 | JPY |
| Net assets | CurrentQuarterInstant | 304858000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 378469000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 440916000000 | JPY |
| Net sales | Prior1YTDDuration | 208005000000 | JPY |
| Net sales | CurrentYTDDuration | 239037000000 | JPY |
| Cost of sales | Prior1YTDDuration | 130937000000 | JPY |
| Cost of sales | CurrentYTDDuration | 153547000000 | JPY |
| Gross profit | Prior1YTDDuration | 77068000000 | JPY |
| Gross profit | CurrentYTDDuration | 85490000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 56016000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 62196000000 | JPY |
| Operating income | Prior1YTDDuration | 21051000000 | JPY |
| Operating income | CurrentYTDDuration | 23293000000 | JPY |
| Interest income noi | Prior1YTDDuration | 286000000 | JPY |
| Interest income noi | CurrentYTDDuration | 789000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 3739000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 15136000000 | JPY |
| Other noi | Prior1YTDDuration | 492000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |