Half-year report · HY
6463.TEDINET S100X20H
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥192.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥94.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥284.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥291.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥299.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥93.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥195.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥198.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥200.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥54.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥50.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.1bn |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.0bn |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| FALTEC Groupreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.1bn |
| FALTEC Groupreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.0bn |
| FALTEC Groupreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥139m |
| FALTEC Groupreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥122m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥28.6bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.1bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥25m |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥158m |
| Other Regionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Other Regionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Other Regionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥31m |
| Other Regionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥171m |
| TPR Group Except FALTEC Groupreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥63.0bn |
| TPR Group Except FALTEC Groupreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥56.4bn |
| TPR Group Except FALTEC Groupreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| TPR Group Except FALTEC Groupreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥97.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥90.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| FALTEC Groupreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.9bn |
| FALTEC Groupreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38.8bn |
| FALTEC Groupreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥90m |
| FALTEC Groupreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥431m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.6bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥307m |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| Other Regionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Other Regionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Other Regionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥30m |
| Other Regionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| TPR Group Except FALTEC Groupreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥63.9bn |
| TPR Group Except FALTEC Groupreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥56.2bn |
| TPR Group Except FALTEC Groupreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| TPR Group Except FALTEC Groupreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥94.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 538
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ope cf | Prior1InterimDuration | -38000000 | JPY |
| Other net ope cf | InterimDuration | 156000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 10874000000 | JPY |
| Subtotal ope cf | InterimDuration | 8779000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 2081000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 3154000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -169000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -197000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1913000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1422000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 10872000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 10314000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -709000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -3266000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 642000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 404000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1InterimDuration | -4075000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | InterimDuration | -4504000000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | Prior1InterimDuration | 18000000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | InterimDuration | 2109000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -1352000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -268000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 100000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 100000000 | JPY |
| Net decrease increase in loans receivable inv cf | Prior1InterimDuration | -61000000 | JPY |
| Net decrease increase in loans receivable inv cf | InterimDuration | 57000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -173000000 | JPY |
| Other net inv cf | InterimDuration | -534000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -5613000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -5902000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -1060000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -3918000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 3800000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 3700000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -3166000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -2845000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -957000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -1290000000 | JPY |
| Proceeds from sale and leaseback fin cf | Prior1InterimDuration | 1165000000 | JPY |
| Proceeds from sale and leaseback fin cf | InterimDuration | 690000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -962000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -1357000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1664000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -1497000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -1178000000 | JPY |
| Other net fin cf | Prior1InterimDuration | － | JPY |
| Other net fin cf | InterimDuration | -1037000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -3073000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -8507000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |