Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥90.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥192.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥94.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥4.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥4.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥15.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥8.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥6.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥5.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥6.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥4.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥284.7bnat 2025-09-30Cons.Assets
Total assets¥291.8bnat 2025-03-31Cons.Assets
Total assets¥299.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥88.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥93.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥195.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥198.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥200.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥58.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥62.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥54.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥60.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥55.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥50.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥10.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥5.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥8.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥74.762025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.592024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio57.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Asiareportable segmentrevenue2025-04-01 → 2025-09-30¥25.1bn
Asiareportable segmentrevenue external2025-04-01 → 2025-09-30¥23.0bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2.1bn
Asiareportable segmentsegment profit2025-04-01 → 2025-09-30¥4.0bn
FALTEC Groupreportable segmentrevenue2025-04-01 → 2025-09-30¥34.1bn
FALTEC Groupreportable segmentrevenue external2025-04-01 → 2025-09-30¥34.0bn
FALTEC Groupreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥139m
FALTEC Groupreportable segmentsegment profit2025-04-01 → 2025-09-30¥122m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥28.6bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥24.1bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥4.5bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30−¥25m
North Americareportable segmentrevenue2025-04-01 → 2025-09-30¥8.0bn
North Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥8.0bn
North Americareportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2m
North Americareportable segmentsegment profit2025-04-01 → 2025-09-30−¥158m
Other Regionsreportable segmentrevenue2025-04-01 → 2025-09-30¥1.4bn
Other Regionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.3bn
Other Regionsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥31m
Other Regionsreportable segmentsegment profit2025-04-01 → 2025-09-30¥171m
TPR Group Except FALTEC Groupreportable segmentrevenue2025-04-01 → 2025-09-30¥63.0bn
TPR Group Except FALTEC Groupreportable segmentrevenue external2025-04-01 → 2025-09-30¥56.4bn
TPR Group Except FALTEC Groupreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6.7bn
TPR Group Except FALTEC Groupreportable segmentsegment profit2025-04-01 → 2025-09-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥97.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥90.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥4.1bn
Asiareportable segmentrevenue2024-04-01 → 2024-09-30¥25.4bn
Asiareportable segmentrevenue external2024-04-01 → 2024-09-30¥22.4bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3.0bn
Asiareportable segmentsegment profit2024-04-01 → 2024-09-30¥3.9bn
FALTEC Groupreportable segmentrevenue2024-04-01 → 2024-09-30¥38.9bn
FALTEC Groupreportable segmentrevenue external2024-04-01 → 2024-09-30¥38.8bn
FALTEC Groupreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥90m
FALTEC Groupreportable segmentsegment profit2024-04-01 → 2024-09-30¥431m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥28.6bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥24.0bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥4.7bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥307m
North Americareportable segmentrevenue2024-04-01 → 2024-09-30¥8.4bn
North Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥8.4bn
North Americareportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
North Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥3m
Other Regionsreportable segmentrevenue2024-04-01 → 2024-09-30¥1.4bn
Other Regionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.4bn
Other Regionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥30m
Other Regionsreportable segmentsegment profit2024-04-01 → 2024-09-30¥162m
TPR Group Except FALTEC Groupreportable segmentrevenue2024-04-01 → 2024-09-30¥63.9bn
TPR Group Except FALTEC Groupreportable segmentrevenue external2024-04-01 → 2024-09-30¥56.2bn
TPR Group Except FALTEC Groupreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥7.7bn
TPR Group Except FALTEC Groupreportable segmentsegment profit2024-04-01 → 2024-09-30¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥102.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥94.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥7.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥4.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 538
ItemContextValueUnit
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)TPR株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都千代田区丸の内一丁目6番2号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes regarding guarantee obligations (text)InterimInstantText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Notes regarding income taxes for global minimum tax (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Description of nature of differences between profit loss of reportable segments total and semi annual financial statements (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Description of nature of differences between profit loss of reportable segments total and semi annual financial statements (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass