Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥47.9bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥46.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥43.9bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥44.0bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥39.8bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥8.1bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥8.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥8.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥8.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥6.9bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥5.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥4.4bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.6bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥93.6bnat 2024-12-31StandaloneAssets
Total assets¥92.2bnat 2023-12-31StandaloneAssets
Total assets¥86.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥82.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥80.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥27.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥68.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥64.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥60.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥69.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥49.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥60.1bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥59.4bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥59.9bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥53.7bnat 2022-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥53.9bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥52.3bnat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.9bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.3bn2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥983m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.4bn2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥110.242024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.172023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.92022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.632021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.272020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,383.29at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,302.13at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,219.43at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,367.13at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued51,717,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,372at 2024-12-31StandaloneNumber of employees
Employees2,391at 2023-12-31StandaloneNumber of employees
Employees2,398at 2022-12-31dStandaloneNumber of employees
Employees2,389at 2021-12-31dStandaloneNumber of employees
Employees2,399at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 991
ItemContextValueUnit
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember29950000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember21777000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember5422000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember1490614000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember1491918000JPY
Traveling and communication expenses sgaPrior1YearDuration_NonConsolidatedMember1007497000JPY
Traveling and communication expenses sgaCurrentYearDuration_NonConsolidatedMember1064513000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember208248000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember201952000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember942757000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember978539000JPY
Vehicle expenses sgaPrior1YearDuration_NonConsolidatedMember346354000JPY
Vehicle expenses sgaCurrentYearDuration_NonConsolidatedMember393128000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember243018000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember359252000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember2121097000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember2685368000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember17996470000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember18953478000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember8137635000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember8076560000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember15040000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember23289000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember14249000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember17293000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember42649000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember71881000JPY
Gain on sales of scraps2 noiPrior1YearDuration_NonConsolidatedMember26226000JPY
Gain on sales of scraps2 noiCurrentYearDuration_NonConsolidatedMember26032000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember50075000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember53806000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember148240000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember192303000JPY
Compensation expenses noePrior1YearDuration_NonConsolidatedMember32636000JPY
Compensation expenses noeCurrentYearDuration_NonConsolidatedMember35155000JPY
Loss on scrap sales noePrior1YearDuration_NonConsolidatedMember244084000JPY
Loss on scrap sales noeCurrentYearDuration_NonConsolidatedMember251937000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember19652000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember22382000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember296372000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember309476000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember7989503000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember7959386000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember47494000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember47494000JPY
Loss on sales of noncurrent assets elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on sales of noncurrent assets elCurrentYearDuration_NonConsolidatedMember44886000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember84000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass