Quarterly report · Q1
6459.TEDINET S100TFF6
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100U3YM (2024-07-26).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥46.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥5.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥91.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥92.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥87.3bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥27.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥64.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥64.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥60.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥58.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥60.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.84 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.17 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.59 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5566565000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1340598000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 462242000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17077448000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16906622000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 422798000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 972012000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2569589000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2113743000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 27507589000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26021187000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 409264000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 8062000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 421452000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 417326000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 421452000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 27924916000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26442639000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9867880000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9867880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 46838464000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 47126657000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2437929000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2438159000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 64175454000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 64463418000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 103181000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 158183000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 103181000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 158183000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 64278636000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 64621601000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 92203552000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 91064241000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10783314000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10537101000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4894611000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4457616000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5888703000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 6079484000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4204997000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4507871000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1683705000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1571613000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3772000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3821000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 802000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |