Quarterly report · Q2
6459.TEDINET S100RMLW
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥43.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥4.0bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.9bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.7bn | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥4.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥90.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥86.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥86.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥25.9bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥62.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥60.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥60.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥57.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥53.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥57.2bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥53.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥55.4bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥53.9bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥286m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥739m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥738m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥765m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.61 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.01 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.9 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.78 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.48 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-01-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 8305000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 412489000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 405475000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25874662000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 28294815000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9867880000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9867880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 42782360000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 44737604000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2437233000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2437632000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 60120046000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 62074891000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 76691000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 71424000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 76691000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 71424000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 60196738000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 62146315000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 86071401000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 90441130000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 21094832000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 22661348000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9205463000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9879456000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 11889369000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 12781891000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8563314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8724185000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3326054000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 4057706000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7529000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7457000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 8411000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8031000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 20058000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 21749000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 38370000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 37650000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 74370000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 74887000 | JPY |
| Loss on scrap sales noe | Prior1YTDDuration_NonConsolidatedMember | 100833000 | JPY |
| Loss on scrap sales noe | CurrentYTDDuration_NonConsolidatedMember | 112181000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 25499000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 32714000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 126333000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 144895000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 3274091000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |