Quarterly report · Q1
6459.TEDINET S100QQRI
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥43.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.9bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥4.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥679m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥87.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥86.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥85.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥25.9bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥60.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥60.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥59.0bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥54.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥53.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.59 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.9 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.31 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 6289993000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 501525000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 17008688000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16769778000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 367538000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 866743000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1785304000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1925613000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 25462172000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26353653000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 400440000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 395205000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 12049000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 11927000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 412489000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 407132000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25874662000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26760786000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9867880000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9867880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 42782360000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 43157217000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2437233000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2437433000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 60120046000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 60494703000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 76691000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 59553000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 76691000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 59553000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 60196738000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 60554257000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 86071401000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 87315043000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9698031000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10783314000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4182269000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4894611000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5515761000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5888703000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4201089000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4204997000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1314671000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1683705000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3902000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3772000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |