Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥43.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥44.0bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥39.8bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥40.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥39.9bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥7.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥6.3bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥6.9bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥6.1bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥4.9bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.0bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.9bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥5.2bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥4.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥3.6bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥3.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥86.1bnat 2022-12-31StandaloneAssets
Total assets¥82.7bnat 2021-12-31StandaloneAssets
Total assets¥80.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥77.6bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥75.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥12.9bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥60.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥69.8bnat 2021-12-31StandaloneNet assets
Net assets / equity¥67.8bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥65.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥63.9bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥53.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥55.1bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥53.7bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥53.9bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥52.3bnat 2020-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥50.4bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥46.9bnat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.4bn2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.9bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.2bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.1bn2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥983m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.6bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.8bn2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.4bn2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.7bn2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥769m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥87.92022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.632021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.272020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.442018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,219.43at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,367.13at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,284.32at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,244.41at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.3%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.2%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued51,717,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued51,717,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,398at 2022-12-31StandaloneNumber of employees
Employees2,389at 2021-12-31StandaloneNumber of employees
Employees2,399at 2020-12-31dStandaloneNumber of employees
Employees2,372at 2019-12-31dStandaloneNumber of employees
Employees2,372at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,029
ItemContextValueUnit
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember29009669000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember22697400000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember10556726000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember11706487000JPY
Sales of service parts rev oaPrior1YearDuration_NonConsolidatedMember4240420000JPY
Sales of service parts rev oaCurrentYearDuration_NonConsolidatedMember9355756000JPY
Other sales rev oaPrior1YearDuration_NonConsolidatedMember172568000JPY
Other sales rev oaCurrentYearDuration_NonConsolidatedMember183212000JPY
Net salesPrior1YearDuration_NonConsolidatedMember43979385000JPY
Net salesCurrentYearDuration_NonConsolidatedMember43942856000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember1504566000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember1059293000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember11288674000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember10502154000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember12793241000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember11561448000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember5136000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember2517000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember1059293000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember1428291000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember11728811000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember10130639000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember13542000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember35750000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember5583657000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember6751031000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember5597199000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember6786781000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember35750000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember91697000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember5561449000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember6695083000JPY
Cost of service parts sold abstractPrior1YearDuration_NonConsolidatedMember1786184000JPY
Cost of service parts sold abstractCurrentYearDuration_NonConsolidatedMember2611780000JPY
Other cost cos exp oaPrior1YearDuration_NonConsolidatedMember59691000JPY
Other cost cos exp oaCurrentYearDuration_NonConsolidatedMember54584000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember19136135000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember19492087000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember24843250000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember24450768000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember128527000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember119357000JPY
Transportation and warehousing expenses sgaPrior1YearDuration_NonConsolidatedMember2189511000JPY
Transportation and warehousing expenses sgaCurrentYearDuration_NonConsolidatedMember2107009000JPY
Product warranty expenses sgaPrior1YearDuration_NonConsolidatedMember251087000JPY
Product warranty expenses sgaCurrentYearDuration_NonConsolidatedMember183885000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember100000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember-JPY
Provision for product warranties sgaPrior1YearDuration_NonConsolidatedMember208869000JPY
Provision for product warranties sgaCurrentYearDuration_NonConsolidatedMember163422000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass