Quarterly report · Q3
6459.TEDINET S100PLDS
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥44.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.1bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥5.4bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥5.3bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥85.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥82.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥83.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.6bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥12.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥59.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥69.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥69.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥54.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.1bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.73 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.96 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.63 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.41 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.3 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 12255919000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 19575597000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22893061000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 82719473000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 85759344000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5820292000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 6400933000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1306720000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17335539000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 409313000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 945299000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3992609000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1549380000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11528936000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26231152000 | JPY |
| Provision ncl | Prior1YearInstant_NonConsolidatedMember | 1391773000 | JPY |
| Provision ncl | CurrentQuarterInstant_NonConsolidatedMember | 394305000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 9166000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 12171000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1400940000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 406476000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 12929876000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26637628000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9907039000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9867880000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9867880000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 50549346000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 41738848000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -578678000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2437075000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 69745587000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 59076692000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 44009000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 45023000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 44009000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 45023000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 69789596000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 59121716000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 82719473000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 85759344000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 33135424000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 33048517000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 13855075000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 14475216000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 19280348000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 18573301000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 13980327000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |