Quarterly report · Q2
6459.TEDINET S100OXC4
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥44.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.0bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥3.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥86.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥82.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥83.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥12.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥60.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥69.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥69.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥55.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.1bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥55.4bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥53.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥54.1bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥52.3bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥739m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥765m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥767m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.78 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.48 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.63 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.11 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.36 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 51,717,215 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,717,215 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 55622148000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 5273537000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 4845971000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 100009000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1095044000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1373325000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 291446000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 351607000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 723179000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 805986000 | JPY |
| Service parts ca | Prior1YearInstant_NonConsolidatedMember | 190117000 | JPY |
| Service parts ca | CurrentQuarterInstant_NonConsolidatedMember | 192775000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 369035000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 406509000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1078000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -986000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 63143876000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 63597338000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10561670000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10443184000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 136911000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 149822000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 281816000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 379219000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 7500000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 7500000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1159520000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4642681000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -64321000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -63079000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8877015000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 12458821000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 19575597000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 23051829000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 82719473000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 86649167000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5820292000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5698879000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1306720000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 180102000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17241176000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 409313000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 395226000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3992609000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2415437000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11528936000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |