Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥59.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥57.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥51.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥44.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥42.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥9.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥10.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥10.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥11.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥6.8bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.9bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥8.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥93.3bnat 2026-03-31Cons.Assets
Total assets¥85.0bnat 2025-03-31Cons.Assets
Total assets¥88.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥77.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥72.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥26.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥20.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥66.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥64.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥63.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥57.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥54.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥17.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥15.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥17.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥261m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.592025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.372023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.042021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥943.32at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥862.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥823.1at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥729.03at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥671.71at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE11.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE8.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,701at 2026-03-31Cons.Number of employees
Employees1,684at 2025-03-31Cons.Number of employees
Employees1,616at 2024-03-31vCons.Number of employees
Employees1,509at 2023-03-31vCons.Number of employees
Employees1,461at 2022-03-31vCons.Number of employees
Revenue¥30.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥30.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥28.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥25.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥22.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥6.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥7.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥8.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥8.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥5.6bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥6.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.6bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥69.8bnat 2026-03-31StandaloneAssets
Total assets¥65.1bnat 2025-03-31StandaloneAssets
Total assets¥72.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥65.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥61.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥18.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥13.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥51.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥51.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥52.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥48.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥45.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥82.252025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.292024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.722023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.812022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.242021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥862024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥572022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥724.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥713.03at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥645.2at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥596.52at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio73.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued72,543,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued77,373,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees770at 2026-03-31StandaloneNumber of employees
Employees727at 2025-03-31StandaloneNumber of employees
Employees699at 2024-03-31vStandaloneNumber of employees
Employees671at 2023-03-31vStandaloneNumber of employees
Employees660at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥85m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥85m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥15.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥25m
Asiareportable segmentcapex2025-04-01 → 2026-03-31¥46m
Asiareportable segmentdepreciation2025-04-01 → 2026-03-31¥200m
Asiareportable segmentemployeesat 2026-03-31293 pure
Asiareportable segmentrevenue2025-04-01 → 2026-03-31¥8.1bn
Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥8.0bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥85m
Asiareportable segmentsegment assetsat 2026-03-31¥10.9bn
Asiareportable segmentsegment profit2025-04-01 → 2026-03-31−¥116m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥6.5bn
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.6bn
Japanreportable segmentemployeesat 2026-03-311408 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥51.3bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥51.3bn
Japanreportable segmentsegment assetsat 2026-03-31¥67.2bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31¥9.5bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥59.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥85m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥78.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥9.4bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥13m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥61m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥61m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥41m
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥45m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥224m
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥7.2bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥61m
Asiareportable segmentsegment assetsat 2025-03-31¥10.9bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥283m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥3.0bn
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.4bn
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥49.8bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥49.8bn
Japanreportable segmentsegment assetsat 2025-03-31¥62.8bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥57.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥57.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥61m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥9.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,709
ItemContextValueUnit
Deferred assetsCurrentYearInstant91000000JPY
AssetsPrior1YearInstant84997000000JPY
AssetsCurrentYearInstant93288000000JPY
Notes and accounts payable tradePrior1YearInstant6664000000JPY
Notes and accounts payable tradeCurrentYearInstant6309000000JPY
Electronically recorded obligations operating clPrior1YearInstant1163000000JPY
Electronically recorded obligations operating clCurrentYearInstant622000000JPY
Short term loans payablePrior1YearInstant745000000JPY
Short term loans payableCurrentYearInstant900000000JPY
Current portion of long term loans payablePrior1YearInstant376000000JPY
Current portion of long term loans payableCurrentYearInstant312000000JPY
Income taxes payablePrior1YearInstant2207000000JPY
Income taxes payableCurrentYearInstant1341000000JPY
Accrued consumption taxesPrior1YearInstant545000000JPY
Accrued consumption taxesCurrentYearInstant465000000JPY
Provision for bonusesPrior1YearInstant795000000JPY
Provision for bonusesCurrentYearInstant831000000JPY
Provision for shareholder benefit program clPrior1YearInstant18000000JPY
Provision for shareholder benefit program clCurrentYearInstant19000000JPY
Other clPrior1YearInstant2863000000JPY
Other clCurrentYearInstant2483000000JPY
Current liabilitiesPrior1YearInstant15379000000JPY
Current liabilitiesCurrentYearInstant13285000000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant-JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant6000000000JPY
Long term loans payablePrior1YearInstant1291000000JPY
Long term loans payableCurrentYearInstant1175000000JPY
Deferred tax liabilitiesPrior1YearInstant1836000000JPY
Deferred tax liabilitiesCurrentYearInstant3591000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant863000000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant863000000JPY
Provision for directors retirement benefitsPrior1YearInstant8000000JPY
Provision for directors retirement benefitsCurrentYearInstant10000000JPY
Provision for share based remuneration nclPrior1YearInstant273000000JPY
Provision for share based remuneration nclCurrentYearInstant311000000JPY
Net defined benefit liabilityPrior1YearInstant878000000JPY
Net defined benefit liabilityCurrentYearInstant932000000JPY
Long term accounts payable otherPrior1YearInstant51000000JPY
Long term accounts payable otherCurrentYearInstant72000000JPY
Other nclPrior1YearInstant133000000JPY
Other nclCurrentYearInstant198000000JPY
Noncurrent liabilitiesPrior1YearInstant5336000000JPY
Noncurrent liabilitiesCurrentYearInstant13155000000JPY
LiabilitiesPrior1YearInstant20716000000JPY
LiabilitiesCurrentYearInstant26441000000JPY
Capital stockPrior1YearInstant5822000000JPY
Capital stockCurrentYearInstant5822000000JPY
Capital surplusPrior1YearInstant3215000000JPY
Capital surplusCurrentYearInstant1516000000JPY
Retained earningsPrior1YearInstant51716000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass