Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥57.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥51.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥44.8bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥42.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥39.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥10.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥8.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥6.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥9.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥7.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥6.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥85.0bnat 2025-03-31Cons.Assets
Total assets¥88.0bnat 2024-03-31Cons.Assets
Total assets¥77.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥72.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥69.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥24.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥64.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥63.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥57.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥54.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥51.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥17.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥15.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥261m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥308m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.682024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.372023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.542022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.042021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥862.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥823.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥729.03at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥671.71at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥631.32at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,684at 2025-03-31Cons.Number of employees
Employees1,616at 2024-03-31Cons.Number of employees
Employees1,509at 2023-03-31dCons.Number of employees
Employees1,461at 2022-03-31dCons.Number of employees
Employees1,442at 2021-03-31dCons.Number of employees
Revenue¥30.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥28.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥25.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥8.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥7.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥6.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥65.1bnat 2025-03-31StandaloneAssets
Total assets¥72.0bnat 2024-03-31StandaloneAssets
Total assets¥65.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥19.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥51.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥52.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥48.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥45.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.4bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥92.292024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.722023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.812022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.242021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.142020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥862024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥572022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥724.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥713.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥645.2at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.52at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥565.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued77,373,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,212,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees727at 2025-03-31StandaloneNumber of employees
Employees699at 2024-03-31StandaloneNumber of employees
Employees671at 2023-03-31dStandaloneNumber of employees
Employees660at 2022-03-31dStandaloneNumber of employees
Employees641at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥13m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥61m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥61m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥11.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥41m
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥45m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥224m
Asiareportable segmentemployeesat 2025-03-31294 pure
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥7.3bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥7.2bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥61m
Asiareportable segmentsegment assetsat 2025-03-31¥10.9bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥283m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥3.0bn
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.4bn
Japanreportable segmentemployeesat 2025-03-311390 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥49.8bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥49.8bn
Japanreportable segmentsegment assetsat 2025-03-31¥62.8bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥57.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥57.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥61m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥9.9bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥13m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥22m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥13.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥43m
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥73m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥216m
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥7.5bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥7.5bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥22m
Asiareportable segmentsegment assetsat 2024-03-31¥8.3bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥135m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥3.2bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.1bn
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥44.4bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥44.4bn
Japanreportable segmentsegment assetsat 2024-03-31¥66.8bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥52.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥51.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥22m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥75.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥8.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,682
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsCurrentYearInstant19249000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant7416000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant6810000000JPY
Short term investment securitiesPrior1YearInstant4999000000JPY
Short term investment securitiesCurrentYearInstant2999000000JPY
Merchandise and finished goodsPrior1YearInstant823000000JPY
Merchandise and finished goodsCurrentYearInstant1100000000JPY
Work in processPrior1YearInstant844000000JPY
Work in processCurrentYearInstant972000000JPY
Raw materialsPrior1YearInstant2033000000JPY
Raw materialsCurrentYearInstant2070000000JPY
Other caPrior1YearInstant407000000JPY
Other caCurrentYearInstant563000000JPY
Allowance for doubtful accounts caPrior1YearInstant-1160000000JPY
Allowance for doubtful accounts caCurrentYearInstant-1283000000JPY
Current assetsPrior1YearInstant51693000000JPY
Current assetsCurrentYearInstant48153000000JPY
Buildings and structuresPrior1YearInstant18899000000JPY
Buildings and structuresCurrentYearInstant21153000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-11412000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-12166000000JPY
Buildings and structures netPrior1YearInstant7487000000JPY
Buildings and structures netCurrentYearInstant8986000000JPY
Machinery equipment and vehiclesPrior1YearInstant6300000000JPY
Machinery equipment and vehiclesCurrentYearInstant6725000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-5152000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-5517000000JPY
Machinery equipment and vehicles netPrior1YearInstant1148000000JPY
Machinery equipment and vehicles netCurrentYearInstant1208000000JPY
Tools furniture and fixturesPrior1YearInstant4583000000JPY
Tools furniture and fixturesCurrentYearInstant5176000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-3682000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-4080000000JPY
Tools furniture and fixtures netPrior1YearInstant900000000JPY
Tools furniture and fixtures netCurrentYearInstant1095000000JPY
LandPrior1YearInstant9059000000JPY
LandCurrentYearInstant9204000000JPY
Construction in progressPrior1YearInstant480000000JPY
Construction in progressCurrentYearInstant282000000JPY
Property plant and equipmentPrior1YearInstant19076000000JPY
Property plant and equipmentCurrentYearInstant20777000000JPY
SoftwarePrior1YearInstant799000000JPY
SoftwareCurrentYearInstant789000000JPY
Other iaPrior1YearInstant298000000JPY
Other iaCurrentYearInstant374000000JPY
Intangible assetsPrior1YearInstant1097000000JPY
Intangible assetsCurrentYearInstant1163000000JPY
Investment securitiesPrior1YearInstant14687000000JPY
Investment securitiesCurrentYearInstant13212000000JPY
Deferred tax assetsPrior1YearInstant99000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass