Quarterly report · Q3
6458.TEDINET S100SOMF
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥82.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥77.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥74.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥169.1 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.17 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥33m |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q3r_E01669-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E01669-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E01669-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E01669-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E01669-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E01669-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥183m |
| jpcrp040300-q3r_E01669-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.4bn |
| jpcrp040300-q3r_E01669-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.4bn |
| jpcrp040300-q3r_E01669-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E01669-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 640000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 497000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 433000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1248000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 717000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 702000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 643000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 56000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2924000000 | JPY |
| Other cl | CurrentQuarterInstant | 3699000000 | JPY |
| Current liabilities | Prior1YearInstant | 14656000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16903000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1995000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1690000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 16000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 19000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 201000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 225000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 823000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 839000000 | JPY |
| Other ncl | Prior1YearInstant | 2150000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2578000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5187000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5353000000 | JPY |
| Liabilities | Prior1YearInstant | 19843000000 | JPY |
| Liabilities | CurrentQuarterInstant | 22256000000 | JPY |
| Capital stock | Prior1YearInstant | 5822000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5822000000 | JPY |
| Capital surplus | Prior1YearInstant | 6086000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6096000000 | JPY |
| Retained earnings | Prior1YearInstant | 42195000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 44580000000 | JPY |
| Treasury stock | Prior1YearInstant | -2824000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3792000000 | JPY |
| Shareholders equity | Prior1YearInstant | 51280000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 52706000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3969000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4622000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -725000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -725000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 632000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 897000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3877000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4794000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2525000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2789000000 | JPY |
| Net assets | Prior1YearInstant | 57683000000 | JPY |
| Net assets | CurrentQuarterInstant | 60290000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |