Quarterly report · Q1
6458.TEDINET S100ORU9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥589m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥671m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥694m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥671m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥694m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥470m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥547m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥477m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥471m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥71.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥72.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥67.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥54.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥835m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥830m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E01669-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01669-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01669-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥423m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01669-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01669-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥161m |
| jpcrp040300-q1r_E01669-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E01669-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E01669-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥737m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥575m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 490000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 490000000 | JPY |
| Income taxes payable | Prior1YearInstant | 619000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 72000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 689000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 400000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 49000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 43000000 | JPY |
| Other cl | Prior1YearInstant | 2385000000 | JPY |
| Other cl | CurrentQuarterInstant | 3249000000 | JPY |
| Current liabilities | Prior1YearInstant | 12682000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12602000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2462000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2346000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 13000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 14000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 190000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 177000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 799000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 784000000 | JPY |
| Other ncl | Prior1YearInstant | 1915000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2016000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5381000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5339000000 | JPY |
| Liabilities | Prior1YearInstant | 18064000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17941000000 | JPY |
| Capital stock | Prior1YearInstant | 5822000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5822000000 | JPY |
| Capital surplus | Prior1YearInstant | 6085000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6085000000 | JPY |
| Retained earnings | Prior1YearInstant | 38961000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38660000000 | JPY |
| Treasury stock | Prior1YearInstant | -2292000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2840000000 | JPY |
| Shareholders equity | Prior1YearInstant | 48577000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47728000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3317000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3237000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -725000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -725000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 417000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 604000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3009000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3116000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2395000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2543000000 | JPY |
| Net assets | Prior1YearInstant | 53982000000 | JPY |
| Net assets | CurrentQuarterInstant | 53388000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 72046000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 71330000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |