Quarterly report · Q3
6457.TEDINET S100SPHI
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥259.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥255.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥178.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥35.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥33.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥32.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥429.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥381.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥369.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥223.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥185.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥205.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥196.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥196.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥375.96 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.53 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-167.02 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥368m |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥55.6bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥55.6bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥126.6bn |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥126.6bn |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥52.0bn |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥52.0bn |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥255.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥255.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥35.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥259.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥259.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥35.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥923m |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E01650-000Amusement Marketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.7bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.7bn |
| jpcrp040300-q3r_E01650-000Financial Marketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥798m |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.2bn |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.2bn |
| jpcrp040300-q3r_E01650-000Overseas Marketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥511m |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.8bn |
| jpcrp040300-q3r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥595m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥176.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥176.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥698m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥178.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥178.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 7276000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 10296000000 | JPY |
| Short term loans payable | Prior1YearInstant | 45623000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 69813000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1481000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2915000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 428000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9798000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7110000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7863000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 54000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 121000000 | JPY |
| Provision for stock grant cl | Prior1YearInstant | 48000000 | JPY |
| Provision for stock grant cl | CurrentQuarterInstant | 313000000 | JPY |
| Other cl | Prior1YearInstant | 49281000000 | JPY |
| Other cl | CurrentQuarterInstant | 54968000000 | JPY |
| Current liabilities | Prior1YearInstant | 139501000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 175386000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 12055000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10637000000 | JPY |
| Provision for stock grant ncl | Prior1YearInstant | 194000000 | JPY |
| Provision for stock grant ncl | CurrentQuarterInstant | 287000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2166000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2260000000 | JPY |
| Other ncl | Prior1YearInstant | 21372000000 | JPY |
| Other ncl | CurrentQuarterInstant | 24876000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 45787000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48061000000 | JPY |
| Liabilities | Prior1YearInstant | 185288000000 | JPY |
| Liabilities | CurrentQuarterInstant | 223448000000 | JPY |
| Capital stock | Prior1YearInstant | 12892000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12892000000 | JPY |
| Capital surplus | Prior1YearInstant | 12286000000 | JPY |
| Capital surplus | CurrentQuarterInstant | - | JPY |
| Retained earnings | Prior1YearInstant | 141522000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 158321000000 | JPY |
| Treasury stock | Prior1YearInstant | -8161000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8104000000 | JPY |
| Shareholders equity | Prior1YearInstant | 158540000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 163109000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1367000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1956000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 26672000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 34329000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6584000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5783000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |