Quarterly report · Q2
6457.TEDINET S100PHR1
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥226.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥103.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥4.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥5.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥5.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥6.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥5.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥375.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥362.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥316.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥168.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥154.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥207.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥208.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥197.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥38.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥16.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥25.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥942m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-105.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.42 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.98 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥589m |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥108m |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥69.5bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥69.5bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2.4bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥584m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥110.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥110.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥112.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥112.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥720m |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E01650-000Amusement Marketreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥106m |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E01650-000Financial Marketreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥54.9bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥54.9bn |
| jpcrp040300-q2r_E01650-000Overseas Marketreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥23.6bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥23.6bn |
| jpcrp040300-q2r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥102.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥102.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥103.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥103.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 15658000000 | JPY |
| Work in process | CurrentQuarterInstant | 18247000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 17599000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 28260000000 | JPY |
| Other ca | Prior1YearInstant | 13688000000 | JPY |
| Other ca | CurrentQuarterInstant | 11661000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1240000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1359000000 | JPY |
| Current assets | Prior1YearInstant | 187960000000 | JPY |
| Current assets | CurrentQuarterInstant | 189345000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 40485000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41356000000 | JPY |
| Customer relationships ia | Prior1YearInstant | 26790000000 | JPY |
| Customer relationships ia | CurrentQuarterInstant | 29581000000 | JPY |
| Goodwill | Prior1YearInstant | 58399000000 | JPY |
| Goodwill | CurrentQuarterInstant | 64158000000 | JPY |
| Other ia | Prior1YearInstant | 11717000000 | JPY |
| Other ia | CurrentQuarterInstant | 12032000000 | JPY |
| Intangible assets | Prior1YearInstant | 96907000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 105772000000 | JPY |
| Investment securities | Prior1YearInstant | 14871000000 | JPY |
| Investment securities | CurrentQuarterInstant | 15389000000 | JPY |
| Other ioa | Prior1YearInstant | 24709000000 | JPY |
| Other ioa | CurrentQuarterInstant | 26166000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2106000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2105000000 | JPY |
| Investments and other assets | Prior1YearInstant | 37474000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 39450000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 174867000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 186579000000 | JPY |
| Assets | Prior1YearInstant | 362827000000 | JPY |
| Assets | CurrentQuarterInstant | 375925000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14656000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14351000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6975000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 8509000000 | JPY |
| Short term loans payable | Prior1YearInstant | 16743000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 34901000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2585000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1519000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1075000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 661000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7373000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5035000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 102000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Provision for stock grant cl | Prior1YearInstant | 209000000 | JPY |
| Provision for stock grant cl | CurrentQuarterInstant | 34000000 | JPY |
| Other cl | Prior1YearInstant | 50175000000 | JPY |
| Other cl | CurrentQuarterInstant | 45354000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |