Quarterly report · Q1
6457.TEDINET S100OTP9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥226.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥913m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥631m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥753m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥375.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥362.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥325.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥154.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥210.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥208.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥194.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-31.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.44 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥543m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥543m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥355m |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.6bn |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥206m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥52.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥52.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥558m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥53.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥53.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥913m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥533m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥533m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥351m |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01650-000Amusement Marketreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥78m |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E01650-000Financial Marketreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥25.3bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥25.3bn |
| jpcrp040300-q1r_E01650-000Overseas Marketreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥135m |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E01650-000Retail And Transportation Marketreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥844m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥47.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥47.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 16743000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 24508000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2585000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1473000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1075000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1125000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7373000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2752000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 102000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 26000000 | JPY |
| Provision for stock grant cl | Prior1YearInstant | 209000000 | JPY |
| Provision for stock grant cl | CurrentQuarterInstant | 51000000 | JPY |
| Other cl | Prior1YearInstant | 50175000000 | JPY |
| Other cl | CurrentQuarterInstant | 51896000000 | JPY |
| Current liabilities | Prior1YearInstant | 99898000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 107450000000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11187000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13806000000 | JPY |
| Provision for stock grant ncl | Prior1YearInstant | 247000000 | JPY |
| Provision for stock grant ncl | CurrentQuarterInstant | 214000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2327000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2299000000 | JPY |
| Other ncl | Prior1YearInstant | 20562000000 | JPY |
| Other ncl | CurrentQuarterInstant | 21462000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 54325000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 57783000000 | JPY |
| Liabilities | Prior1YearInstant | 154223000000 | JPY |
| Liabilities | CurrentQuarterInstant | 165233000000 | JPY |
| Capital stock | Prior1YearInstant | 12892000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12892000000 | JPY |
| Capital surplus | Prior1YearInstant | 12286000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12286000000 | JPY |
| Retained earnings | Prior1YearInstant | 166665000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 162700000000 | JPY |
| Treasury stock | Prior1YearInstant | -9191000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13090000000 | JPY |
| Shareholders equity | Prior1YearInstant | 182653000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 174789000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 666000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 701000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 17906000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 28255000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4047000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4104000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22620000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 33060000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3289000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2125000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |