Quarterly report · Q1
6448.TEDINET S100OXLS
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥199.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥710.9bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥174.0bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥25.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥25.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥86.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥26.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥17.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥61.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥18.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥17.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥18.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥851.6bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥811.1bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥759.2bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥256.1bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥249.9bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥595.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥561.2bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥512.1bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥499.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥595.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥561.1bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥495.4bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥146.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥167.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥193.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥191.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥7.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥72.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥21.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥40.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥14.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥65.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥67.6 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥234.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥71.62 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥67.4 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥234.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥71.42 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 69.9% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.3% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥608m |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥679m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥202.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥199.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥25.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥505m |
| jpcrp040300-q1r_E01594-000Nisseireportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥533m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥176.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥174.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥26.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 730
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | CurrentQuarterInstant | 348115000000 | JPY |
| Assets IFRS | Prior1YearInstant | 811149000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 851614000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 71247000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 78698000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 20121000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 22872000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 9517000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 10293000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 14084000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 7118000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 3211000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 3791000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 7807000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 7391000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 53516000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 52241000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 179506000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 182407000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 20705000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 22186000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 20379000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 20924000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 16366000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 17091000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2972000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 3139000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 7207000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 7281000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 1600000000 | JPY |
| Contract liabilities ncl IFRS | CurrentQuarterInstant | 1836000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1197000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 1199000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 70431000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 73660000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 249937000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 256068000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 19209000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 19209000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 17866000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 17849000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 554910000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 562953000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -5428000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -10830000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -25411000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 6295000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 561146000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 595476000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 65000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |