Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥108.5bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥190.9bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥93.7bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥21m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥1.5bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥1.7bn2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥1.8bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥618m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥2.4bn2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥2.6bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.3bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥274m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.3bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.4bn2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥3.1bn2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥190.2bnat 2026-06-30Cons.Assets
Total assets¥185.6bnat 2025-12-31Cons.Assets
Total assets¥176.4bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥157.7bnat 2026-06-30Cons.Liabilities
Total liabilities¥157.5bnat 2025-12-31Cons.Liabilities
Net assets / equity¥32.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥28.1bnat 2025-12-31Cons.Net assets
Net assets / equity¥18.4bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥17.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥18.1bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥16.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥6.1bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.8bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥12.072026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.392025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio16.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 491
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant12092000000JPY
Valuation and translation adjustmentsInterimInstant14894000000JPY
Non controlling interestsPrior1YearInstant1414000000JPY
Non controlling interestsInterimInstant1345000000JPY
Net assetsPrior1YearInstant28126000000JPY
Net assetsInterimInstant32423000000JPY
Liabilities and net assetsPrior1YearInstant185633000000JPY
Liabilities and net assetsInterimInstant190153000000JPY
Net salesPrior1InterimDuration93694000000JPY
Net salesInterimDuration108512000000JPY
Cost of salesPrior1InterimDuration80097000000JPY
Cost of salesInterimDuration92026000000JPY
Gross profitPrior1InterimDuration13597000000JPY
Gross profitInterimDuration16485000000JPY
Selling general and administrative expensesPrior1InterimDuration15090000000JPY
Selling general and administrative expensesInterimDuration16507000000JPY
Operating incomePrior1InterimDuration-1493000000JPY
Operating incomeInterimDuration-21000000JPY
Interest income noiPrior1InterimDuration77000000JPY
Interest income noiInterimDuration73000000JPY
Dividends income noiPrior1InterimDuration11000000JPY
Dividends income noiInterimDuration10000000JPY
Foreign exchange gains noiPrior1InterimDuration-JPY
Foreign exchange gains noiInterimDuration183000000JPY
Equity in earnings of affiliates noiPrior1InterimDuration2504000000JPY
Equity in earnings of affiliates noiInterimDuration2710000000JPY
Rent income noiPrior1InterimDuration445000000JPY
Rent income noiInterimDuration401000000JPY
Other noiPrior1InterimDuration407000000JPY
Other noiInterimDuration262000000JPY
Non operating incomePrior1InterimDuration3446000000JPY
Non operating incomeInterimDuration3643000000JPY
Interest expenses noePrior1InterimDuration1037000000JPY
Interest expenses noeInterimDuration1244000000JPY
Foreign exchange losses noePrior1InterimDuration1064000000JPY
Foreign exchange losses noeInterimDuration-JPY
Other noePrior1InterimDuration469000000JPY
Other noeInterimDuration638000000JPY
Non operating expensesPrior1InterimDuration2571000000JPY
Non operating expensesInterimDuration1883000000JPY
Ordinary incomePrior1InterimDuration-618000000JPY
Ordinary incomeInterimDuration1738000000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration389000000JPY
Gain on sales of noncurrent assets eiInterimDuration971000000JPY
Reversal of allowance for doubtful accounts eiPrior1InterimDuration0JPY
Reversal of allowance for doubtful accounts eiInterimDuration-JPY
Reversal of provision for business restructuring eiPrior1InterimDuration12000000JPY
Reversal of provision for business restructuring eiInterimDuration282000000JPY
Other eiPrior1InterimDuration3000000JPY
Other eiInterimDuration19000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass