Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 166
MetricValuePeriodScopeSource row
Revenue¥190.9bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥183.8bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥179.3bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥175.7bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥119.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥137.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥1.5bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income−¥6.4bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥1.8bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥176m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥8.4bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥4.1bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥11.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥23.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥494m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥274m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥777m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.4bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.6bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.9bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥45.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥760m2025-01-01 → 2025-12-31Cons.Profit loss
Net income−¥555m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥185.6bnat 2025-12-31Cons.Assets
Total assets¥175.5bnat 2024-12-31Cons.Assets
Total assets¥162.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥157.4bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥151.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥155.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥157.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥151.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥28.1bnat 2025-12-31Cons.Net assets
Net assets / equity¥23.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.8bnat 2023-12-31vCons.Net assets
Net assets / equity¥23.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥23.8bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity−¥17.0bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥18.1bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥17.9bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥16.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥14.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥21.6bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.4bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥10.1bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.0bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.1bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.462025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.982024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.152023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.482022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.792021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1,630.382020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥239.68at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥203.03at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥181.18at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥201.75at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥205.51at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-664.58at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio14.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio14.3%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-11.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE1.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE-3.6%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE-15.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE-7.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE713.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees4,791at 2025-12-31Cons.Number of employees
Employees5,344at 2024-12-31Cons.Number of employees
Employees5,587at 2023-12-31vCons.Number of employees
Employees5,608at 2022-12-31vCons.Number of employees
Employees5,897at 2021-12-31dCons.Number of employees
Employees6,246at 2020-12-31dCons.Number of employees
Revenue¥59.5bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥69.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥71.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥75.1bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥6.9bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥8.0bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥4.5bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥12.8bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥886m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥5.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥7.9bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.8bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥32.9bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥13.7bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥487m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥1.7bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income−¥972m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥2.1bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥6.7bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income−¥5.3bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥19.0bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥42.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥102.1bnat 2025-12-31StandaloneAssets
Total assets¥106.0bnat 2024-12-31StandaloneAssets
Total assets¥104.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥99.9bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥77.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥75.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥93.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥96.6bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥8.5bnat 2025-12-31StandaloneNet assets
Net assets / equity¥9.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥11.5bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥18.2bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥23.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥16.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥-8.722025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.922024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-60.262023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-47.782022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.672021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,510.992020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥76.07at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.79at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥103.62at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥163.31at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥211.47at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-608.41at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio8.3%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.1%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.2%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.8%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE-20.1%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE-45.1%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE-25.5%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE573.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued111,693,313at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,693,313at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,693,313at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued111,693,313at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued111,693,313at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,066,313at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees963at 2025-12-31StandaloneNumber of employees
Employees1,289at 2024-12-31StandaloneNumber of employees
Employees1,344at 2023-12-31vStandaloneNumber of employees
Employees1,356at 2022-12-31vStandaloneNumber of employees
Employees88at 2021-12-31dStandaloneNumber of employees
Employees79at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Automotive Systemsreportable segmentemployeesat 2025-12-314791 pure
Automotive Systemsreportable segmentemployeesat 2025-12-31963 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,552
ItemContextValueUnit
Repayment of long term loans payable fin cfPrior1YearDuration-260000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-1823000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-1423000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-42000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-JPY
Other net fin cfPrior1YearDuration0JPY
Other net fin cfCurrentYearDuration-0JPY
Net cash provided by used in financing activitiesPrior1YearDuration9484000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration5022000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration1080000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration619000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-6691000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1835000000JPY
Cash and cash equivalentsPrior2YearInstant21620000000JPY
Cash and cash equivalentsPrior1YearInstant14929000000JPY
Cash and cash equivalentsPrior1YearInstant14929000000JPY
Cash and cash equivalentsCurrentYearInstant16765000000JPY
Number of consolidated subsidiariesCurrentYearInstant26
Number of associates accounted for using equity methodCurrentYearInstant5
Accumulated depreciation ppe by groupPrior1YearInstant-182848000000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-191986000000JPY
Payrolls sgaPrior1YearDuration12239000000JPY
Payrolls sgaCurrentYearDuration10964000000JPY
Freightage expenses sgaPrior1YearDuration1675000000JPY
Freightage expenses sgaCurrentYearDuration1488000000JPY
Depreciation sgaPrior1YearDuration1248000000JPY
Depreciation sgaCurrentYearDuration1753000000JPY
Provision for bonuses sgaPrior1YearDuration1854000000JPY
Provision for bonuses sgaCurrentYearDuration1779000000JPY
Provision for product warranties sgaPrior1YearDuration411000000JPY
Provision for product warranties sgaCurrentYearDuration291000000JPY
Retirement benefit expenses sgaPrior1YearDuration549000000JPY
Retirement benefit expenses sgaCurrentYearDuration638000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration7759000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration7501000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember3775000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1736000000JPY
Accounts receivable trade netPrior1YearInstant_NonConsolidatedMember15966000000JPY
Accounts receivable trade netCurrentYearInstant_NonConsolidatedMember12425000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember2124000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember1699000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1033000000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember833000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3707000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember3601000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember376000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember190000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass