Half-year report · Q2
6444.TEDINET S100U5OV
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥179.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥87.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥8.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥984m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥132m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥500m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥315m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥595m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥338m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥173.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥162.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥170.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥147.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥141.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥614m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.49 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.15 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.83 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 847000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1021000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5027000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8929000000 | JPY |
| Non controlling interests | Prior1YearInstant | 643000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 872000000 | JPY |
| Net assets | Prior1YearInstant | 20836000000 | JPY |
| Net assets | CurrentQuarterInstant | 25456000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 162539000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 172974000000 | JPY |
| Net sales | Prior1YTDDuration | 87489000000 | JPY |
| Net sales | CurrentYTDDuration | 94177000000 | JPY |
| Cost of sales | Prior1YTDDuration | 77465000000 | JPY |
| Cost of sales | CurrentYTDDuration | 80821000000 | JPY |
| Gross profit | Prior1YTDDuration | 10024000000 | JPY |
| Gross profit | CurrentYTDDuration | 13356000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14439000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 16753000000 | JPY |
| Operating income | Prior1YTDDuration | -4415000000 | JPY |
| Operating income | CurrentYTDDuration | -3396000000 | JPY |
| Interest income noi | Prior1YTDDuration | 45000000 | JPY |
| Interest income noi | CurrentYTDDuration | 176000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 28000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 27000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1451000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2216000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2445000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2605000000 | JPY |
| Rent income noi | Prior1YTDDuration | 401000000 | JPY |
| Rent income noi | CurrentYTDDuration | 406000000 | JPY |
| Other noi | Prior1YTDDuration | 426000000 | JPY |
| Other noi | CurrentYTDDuration | 748000000 | JPY |
| Non operating income | Prior1YTDDuration | 4798000000 | JPY |
| Non operating income | CurrentYTDDuration | 6181000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 738000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 653000000 | JPY |
| Other noe | Prior1YTDDuration | 629000000 | JPY |
| Other noe | CurrentYTDDuration | 722000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1367000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1375000000 | JPY |
| Ordinary income | Prior1YTDDuration | -984000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1409000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 72000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 17000000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 1050000000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | 20000000 | JPY |
| Reversal of provision for business restructuring ei | Prior1YTDDuration | 1277000000 | JPY |
| Reversal of provision for business restructuring ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 19000000 | JPY |
| Other ei | CurrentYTDDuration | 13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |