Quarterly report · Q2
6444.TEDINET S100RNCE
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥87.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥175.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥3.5bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥984m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥4.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥132m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥315m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥338m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥170.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥157.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥158.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥147.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥134.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥10.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥838m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.83 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.25 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.07 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.32 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | -12000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 54000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -3000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3561000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3230000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 410000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 549000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3959000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3830000000 | JPY |
| Non controlling interests | Prior1YearInstant | 881000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 908000000 | JPY |
| Net assets | Prior1YearInstant | 23366000000 | JPY |
| Net assets | CurrentQuarterInstant | 22949000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 157428000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 170740000000 | JPY |
| Net sales | Prior1YTDDuration | 82351000000 | JPY |
| Net sales | CurrentYTDDuration | 87489000000 | JPY |
| Cost of sales | Prior1YTDDuration | 72696000000 | JPY |
| Cost of sales | CurrentYTDDuration | 77465000000 | JPY |
| Gross profit | Prior1YTDDuration | 9654000000 | JPY |
| Gross profit | CurrentYTDDuration | 10024000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 13112000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14439000000 | JPY |
| Operating income | Prior1YTDDuration | -3458000000 | JPY |
| Operating income | CurrentYTDDuration | -4415000000 | JPY |
| Interest income noi | Prior1YTDDuration | 42000000 | JPY |
| Interest income noi | CurrentYTDDuration | 45000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 21000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 28000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1229000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1451000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1221000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2445000000 | JPY |
| Rent income noi | Prior1YTDDuration | 371000000 | JPY |
| Rent income noi | CurrentYTDDuration | 401000000 | JPY |
| Other noi | Prior1YTDDuration | 218000000 | JPY |
| Other noi | CurrentYTDDuration | 426000000 | JPY |
| Non operating income | Prior1YTDDuration | 3105000000 | JPY |
| Non operating income | CurrentYTDDuration | 4798000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 446000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 738000000 | JPY |
| Other noe | Prior1YTDDuration | 760000000 | JPY |
| Other noe | CurrentYTDDuration | 629000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1207000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1367000000 | JPY |
| Ordinary income | Prior1YTDDuration | -1560000000 | JPY |
| Ordinary income | CurrentYTDDuration | -984000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 16000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 72000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |