Quarterly report · Q3
6444.TEDINET S100PIU8
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥128.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥119.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥5.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥11.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥160.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥151.2bn | at 2021-12-31 | Cons. | Assets |
| Total liabilities | ¥137.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥127.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2021-12-31 | Cons. | Net assets |
| Cash and deposits | ¥16.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.42 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.35 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.79 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -565000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -531000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20105000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17640000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -8000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3084000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4816000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -284000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -126000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2795000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4681000000 | JPY |
| Non controlling interests | Prior1YearInstant | 934000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 999000000 | JPY |
| Net assets | Prior1YearInstant | 23835000000 | JPY |
| Net assets | CurrentQuarterInstant | 23321000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 151189000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 160626000000 | JPY |
| Net sales | CurrentYTDDuration | 127991000000 | JPY |
| Cost of sales | CurrentYTDDuration | 113317000000 | JPY |
| Gross profit | CurrentYTDDuration | 14673000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20181000000 | JPY |
| Operating income | CurrentYTDDuration | -5507000000 | JPY |
| Interest income noi | CurrentYTDDuration | 33000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 21000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1216000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2469000000 | JPY |
| Rent income noi | CurrentYTDDuration | 564000000 | JPY |
| Other noi | CurrentYTDDuration | 317000000 | JPY |
| Non operating income | CurrentYTDDuration | 4623000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 758000000 | JPY |
| Other noe | CurrentYTDDuration | 1255000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2014000000 | JPY |
| Ordinary income | CurrentYTDDuration | -2897000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 43000000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | 1645000000 | JPY |
| Reversal of provision for business restructuring ei | CurrentYTDDuration | 491000000 | JPY |
| Other ei | CurrentYTDDuration | 109000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2289000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 858000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 94000000 | JPY |
| Other el | CurrentYTDDuration | 105000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1058000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1666000000 | JPY |
| Income taxes | CurrentYTDDuration | 891000000 | JPY |
| Profit loss | CurrentYTDDuration | -2558000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -59000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -2498000000 | JPY |
| Profit loss | CurrentYTDDuration | -2558000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |