Quarterly report · Q2

Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥82.4bn2022-01-01 → 2022-06-30Cons.Net sales
Revenue¥119.6bn2021-04-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥80.2bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥3.5bn2022-01-01 → 2022-06-30Cons.Operating income
Operating income−¥11.0bn2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income−¥1.6bn2022-01-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥11.7bn2021-04-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥11.6bn2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥1.4bn2022-01-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥22.8bn2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥1.9bn2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥15.9bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥18.5bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥1.9bn2022-01-01 → 2022-06-30Cons.Profit loss
Net income¥18.0bn2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥158.5bnat 2022-06-30Cons.Assets
Total assets¥151.2bnat 2021-12-31Cons.Assets
Total assets¥145.2bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥134.5bnat 2022-06-30Cons.Liabilities
Total liabilities¥127.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥24.0bnat 2022-06-30Cons.Net assets
Net assets / equity¥23.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥25.2bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.6bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥27.5bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥16.7bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥25.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2021-09-30Cons.Cash and cash equivalents
Operating cash flow−¥7.2bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥7.4bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.3bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.5bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥838m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥19.7bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥14.4bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-17.072022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.322022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥167.792021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.282021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.182021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio14.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio15.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 515
ItemContextValueUnit
Short term loans payableCurrentQuarterInstant42201000000JPY
Current portion of long term loans payablePrior1YearInstant274000000JPY
Current portion of long term loans payableCurrentQuarterInstant310000000JPY
Accounts payable otherPrior1YearInstant8444000000JPY
Accounts payable otherCurrentQuarterInstant7171000000JPY
Lease obligations clPrior1YearInstant2320000000JPY
Lease obligations clCurrentQuarterInstant2109000000JPY
Income taxes payablePrior1YearInstant1004000000JPY
Income taxes payableCurrentQuarterInstant1375000000JPY
Provision for bonusesPrior1YearInstant1505000000JPY
Provision for bonusesCurrentQuarterInstant1308000000JPY
Provision for product warrantiesPrior1YearInstant4664000000JPY
Provision for product warrantiesCurrentQuarterInstant4692000000JPY
Provision for loss on compensation for damages clPrior1YearInstant2428000000JPY
Provision for loss on compensation for damages clCurrentQuarterInstant2317000000JPY
Provision for business restructuring clPrior1YearInstant14318000000JPY
Provision for business restructuring clCurrentQuarterInstant13678000000JPY
Other clPrior1YearInstant8729000000JPY
Other clCurrentQuarterInstant12791000000JPY
Current liabilitiesPrior1YearInstant114375000000JPY
Current liabilitiesCurrentQuarterInstant121940000000JPY
Long term loans payablePrior1YearInstant584000000JPY
Long term loans payableCurrentQuarterInstant503000000JPY
Lease obligations nclPrior1YearInstant6051000000JPY
Lease obligations nclCurrentQuarterInstant5343000000JPY
Deferred tax liabilitiesPrior1YearInstant1586000000JPY
Deferred tax liabilitiesCurrentQuarterInstant1633000000JPY
Net defined benefit liabilityPrior1YearInstant2646000000JPY
Net defined benefit liabilityCurrentQuarterInstant2948000000JPY
Provision for environmental expenses ncl liabilitiesPrior1YearInstant500000000JPY
Provision for environmental expenses ncl liabilitiesCurrentQuarterInstant566000000JPY
Other nclPrior1YearInstant1608000000JPY
Other nclCurrentQuarterInstant1556000000JPY
Noncurrent liabilitiesPrior1YearInstant12977000000JPY
Noncurrent liabilitiesCurrentQuarterInstant12551000000JPY
LiabilitiesPrior1YearInstant127353000000JPY
LiabilitiesCurrentQuarterInstant134492000000JPY
Capital stockPrior1YearInstant21741000000JPY
Capital stockCurrentQuarterInstant21741000000JPY
Capital surplusPrior1YearInstant14081000000JPY
Capital surplusCurrentQuarterInstant14081000000JPY
Retained earningsPrior1YearInstant-15151000000JPY
Retained earningsCurrentQuarterInstant-17054000000JPY
Treasury stockPrior1YearInstant-565000000JPY
Treasury stockCurrentQuarterInstant-531000000JPY
Shareholders equityPrior1YearInstant20105000000JPY
Shareholders equityCurrentQuarterInstant18237000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-4000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-0JPY
Foreign currency translation adjustmentPrior1YearInstant3084000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass