Half-year report · Q2
6433.TEDINET S100UPVV
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥96m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥157m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥93m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥75m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥93m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥222m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥64m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥64m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥374m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥885m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥374m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥885m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥933m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥864m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥367m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥166m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥117m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥55m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥323m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥131m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥99m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥172m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥77m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.38 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.44 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.22 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)田 尻 慶 太 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 裕 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1126638000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1076199000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2310401000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -92735000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -74876000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -156970000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -64011000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -58526000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -221824000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -57478000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -46052000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -215210000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3172176000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2966113000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3018403000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5579693000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5065619000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5383445000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -10.22 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -9.38 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -35.44 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.569 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.586 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.561 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 117234000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -367094000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 166302000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -130914000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -55074000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -322712000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 77106000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -98741000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 171656000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 932865000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 374467000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 884911000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6316700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6316700 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6316700 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6316700 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1349000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2163 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |