Quarterly report · Q2
6433.TEDINET S100PL8B
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥179m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥814,000 | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥259m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥853,000 | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥178m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥5m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥218m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥127m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥5m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥638m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥973m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥638m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥973m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥954m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥280m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥199m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥208m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥89m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥89m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥203m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥151m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.81 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.65 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid ope cf | Prior1YTDDuration | -13201000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -73419000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 279635000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -56955000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -50000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -11884000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -170310000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 313000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 193000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | － | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -6435000 | JPY |
| Other net inv cf | Prior1YTDDuration | -27569000 | JPY |
| Other net inv cf | CurrentYTDDuration | -22074000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -89140000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -198625000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -40000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -75690000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -42474000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -11500000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -11500000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -17112000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -10385000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -6227000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -25043000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -150529000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -89403000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 7570000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 9703000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 47535000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -335281000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 953814000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 973455000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1001350000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 638174000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 55020000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 56820000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 30073000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 32928000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 5589000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 7125000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 998000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1343000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 6281000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 6473000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-11 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |