Quarterly report · Q2
6433.TEDINET S100PL8B
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥179m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥814,000 | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥259m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥853,000 | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥178m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥5m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥218m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥127m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥5m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥127m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥638m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥973m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥638m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥973m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥954m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥57m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥280m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥199m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥208m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥89m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥89m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥203m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥151m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.81 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.65 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 259115000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 293904000 | JPY |
| Other ca | Prior1YearInstant | 34629000 | JPY |
| Other ca | CurrentQuarterInstant | 57620000 | JPY |
| Current assets | Prior1YearInstant | 2692812000 | JPY |
| Current assets | CurrentQuarterInstant | 2431403000 | JPY |
| Buildings and structures net | Prior1YearInstant | 509929000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 499604000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 365131000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 496412000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 36255000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 32585000 | JPY |
| Land | Prior1YearInstant | 908966000 | JPY |
| Land | CurrentQuarterInstant | 908966000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 45662000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 44970000 | JPY |
| Construction in progress | Prior1YearInstant | 1229000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2649000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1867174000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1985189000 | JPY |
| Intangible assets | Prior1YearInstant | 13220000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10440000 | JPY |
| Insurance funds | Prior1YearInstant | 202545000 | JPY |
| Insurance funds | CurrentQuarterInstant | 224617000 | JPY |
| Deferred tax assets | Prior1YearInstant | 112683000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 113313000 | JPY |
| Other ioa | Prior1YearInstant | 8546000 | JPY |
| Other ioa | CurrentQuarterInstant | 6567000 | JPY |
| Investments and other assets | Prior1YearInstant | 323775000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 344498000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2204169000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2340128000 | JPY |
| Assets | Prior1YearInstant | 4896982000 | JPY |
| Assets | CurrentQuarterInstant | 4771531000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 223820000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 248705000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 315274000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 302892000 | JPY |
| Short term loans payable | Prior1YearInstant | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 23000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 23000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 87292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 90353000 | JPY |
| Lease obligations cl | Prior1YearInstant | 17680000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 14349000 | JPY |
| Income taxes payable | Prior1YearInstant | 75921000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13933000 | JPY |
| Provision for bonuses | Prior1YearInstant | 29718000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 30613000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |