Half-year report · Q2
6432.TEDINET S100WUQH
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥114.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥213.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥109.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥23.4bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥24.9bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥23.7bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23.2bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥23.7bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23.2bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.1bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.9bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.1bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥16.9bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥212.1bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥217.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥207.3bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.2bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥50.7bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥168.9bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥167.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥166.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.3bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥38.9bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.5bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥369.13 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥552.45 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥353.58 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.6% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥62.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥62.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.0bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3m |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥2.0bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥114m |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥5.1bn |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥5.1bn |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥6m |
| jpcrp040300-q2r_E01723-000Francereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥321m |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥95.7bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥35.7bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥60.0bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥15.2bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥9.8bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥9.8bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥2m |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥728m |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥63.6bn |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥63.6bn |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥3m |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥176.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥114.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥62.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥20.8bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥77.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥77.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥5.3bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥42m |
| jpcrp040300-q2r_E01723-000Chinareportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E01723-000Chinareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥192m |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥6.1bn |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥6.1bn |
| jpcrp040300-q2r_E01723-000Francereportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥3m |
| jpcrp040300-q2r_E01723-000Francereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥533m |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥107.5bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥74.4bn |
| jpcrp040300-q2r_E01723-000Japanreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥22.4bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥7.4bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥7.3bn |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥15m |
| jpcrp040300-q2r_E01723-000United Kingdomreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥110m |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥62.9bn |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥62.9bn |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥7m |
| jpcrp040300-q2r_E01723-000United States Of Americareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥186.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥109.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥77.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥30.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -69000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -7537000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -9215000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -20000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -26000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -7558000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -9311000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1073000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -313000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -17830000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -7157000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 54682000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 46047000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 36851000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 38890000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01723-000JapanReportableSegmentsMember | 33163000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedStatesOfAmericaReportableSegmentsMember | 62921000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedKingdomReportableSegmentsMember | 7346000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01723-000FranceReportableSegmentsMember | 6132000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01723-000ChinaReportableSegmentsMember | 42000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 109606000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 109606000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01723-000JapanReportableSegmentsMember | 74380000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedStatesOfAmericaReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedKingdomReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01723-000FranceReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01723-000ChinaReportableSegmentsMember | 2578000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 76985000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -76985000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01723-000JapanReportableSegmentsMember | 107543000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedStatesOfAmericaReportableSegmentsMember | 62929000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedKingdomReportableSegmentsMember | 7362000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01723-000FranceReportableSegmentsMember | 6135000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01723-000ChinaReportableSegmentsMember | 2620000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 186592000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -76985000000 | JPY |
| Net sales | Prior1YTDDuration | 109606000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01723-000JapanReportableSegmentsMember | 22400000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedStatesOfAmericaReportableSegmentsMember | 6975000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01723-000UnitedKingdomReportableSegmentsMember | 110000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01723-000FranceReportableSegmentsMember | 533000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01723-000ChinaReportableSegmentsMember | 192000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 30212000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -5344000000 | JPY |
| Operating income | Prior1YTDDuration | 24867000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01723-000JapanReportableSegmentsMember | 35703000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01723-000UnitedStatesOfAmericaReportableSegmentsMember | 63585000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |