Quarterly report · Q1
6432.TEDINET S100U201
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.2bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥212.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥11.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥8.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥11.7bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.5bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.7bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.4bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.5bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.1bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.5bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥198.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥198.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥162.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥50.5bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥152.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥147.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥123.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.4bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥177.56 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥548.58 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.04 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥38.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥38.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥4.5bn |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥18m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E01723-000Chinareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥73m |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.3bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1m |
| jpcrp040300-q1r_E01723-000Francereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥334m |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥53.0bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥37.2bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥11.3bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥11m |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥9m |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥32.4bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥32.4bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6m |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥93.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥55.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥15.6bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥25.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥25.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥328m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥806m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥798m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥5m |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q1r_E01723-000Francereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥269m |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥43.6bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥19.1bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥24.5bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3m |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥514m |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥27.7bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥27.7bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥78.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥53.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1253900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1253900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0256 | |
| Cash and deposits | Prior1YearInstant | 55175000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 43364000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 44572000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 47707000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 29820000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 34643000000 | JPY |
| Work in process | Prior1YearInstant | 12216000000 | JPY |
| Work in process | CurrentQuarterInstant | 12555000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 16226000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 17714000000 | JPY |
| Other ca | Prior1YearInstant | 5101000000 | JPY |
| Other ca | CurrentQuarterInstant | 5646000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1192000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1247000000 | JPY |
| Current assets | Prior1YearInstant | 161920000000 | JPY |
| Current assets | CurrentQuarterInstant | 160384000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17660000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 17914000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4765000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4606000000 | JPY |
| Land | Prior1YearInstant | 3940000000 | JPY |
| Land | CurrentQuarterInstant | 4123000000 | JPY |
| Other net ppe | Prior1YearInstant | 1829000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1890000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 28196000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 28535000000 | JPY |
| Intangible assets | Prior1YearInstant | 829000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 814000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5190000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6619000000 | JPY |
| Other ioa | Prior1YearInstant | 2037000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2045000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -21000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -21000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7206000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8643000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36233000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37992000000 | JPY |
| Assets | Prior1YearInstant | 198153000000 | JPY |
| Assets | CurrentQuarterInstant | 198377000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 36381000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 31212000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6558000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4898000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 675000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1197000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |