Quarterly report · Q1
6432.TEDINET S100OOT5
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥140.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.1bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.3bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥139.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥137.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥119.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.9bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥33.1bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥107.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥104.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥92.5bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥88.78 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.91 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.16 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥24.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥24.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥1.5bn |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥715m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥664m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥7m |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q1r_E01723-000Francereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥141m |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥40.2bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥16.9bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥23.3bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥4.0bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥358m |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥20.1bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥20.1bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥66.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥42.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥6.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥20.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥20.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥1.4bn |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥736m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥10m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥726m |
| jpcrp040300-q1r_E01723-000Chinareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥26m |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.5bn |
| jpcrp040300-q1r_E01723-000Francereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥1m |
| jpcrp040300-q1r_E01723-000Francereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥154m |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥33.1bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥19.6bn |
| jpcrp040300-q1r_E01723-000Japanreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥3.9bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.4bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.4bn |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q1r_E01723-000United Kingdomreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥300m |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥13.9bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥13.9bn |
| jpcrp040300-q1r_E01723-000United States Of Americareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥53.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥33.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1253900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1253900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0256 | |
| Cash and deposits | Prior1YearInstant | 47258000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 44874000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 25737000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 29956000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 27569000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 28878000000 | JPY |
| Work in process | Prior1YearInstant | 6108000000 | JPY |
| Work in process | CurrentQuarterInstant | 3767000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 7674000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 8163000000 | JPY |
| Other ca | Prior1YearInstant | 3435000000 | JPY |
| Other ca | CurrentQuarterInstant | 3635000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1079000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1150000000 | JPY |
| Current assets | Prior1YearInstant | 116705000000 | JPY |
| Current assets | CurrentQuarterInstant | 118126000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7648000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7778000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1546000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1538000000 | JPY |
| Land | Prior1YearInstant | 2627000000 | JPY |
| Land | CurrentQuarterInstant | 2665000000 | JPY |
| Other net ppe | Prior1YearInstant | 3559000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4076000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15382000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16059000000 | JPY |
| Intangible assets | Prior1YearInstant | 682000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 714000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2323000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2508000000 | JPY |
| Other ioa | Prior1YearInstant | 2128000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2016000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -21000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -21000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4430000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4503000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20496000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21278000000 | JPY |
| Assets | Prior1YearInstant | 137201000000 | JPY |
| Assets | CurrentQuarterInstant | 139404000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 24491000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23187000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2862000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1620000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 426000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 710000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |